PBT
0.79
0.44
0.43
0.26
0.18
-1.95
0.30
0.88
0.65
0.46
Adjustment
1.68
-3.14
2.10
1.89
1.95
1.77
0.88
0.80
0.83
1.05
Changes in Working Capital
2.14
-1.71
-3.64
-0.88
-1.53
0.89
-1.90
-0.20
0.78
-0.95
Cash after chg. in Working capital
4.60
-4.42
-1.11
1.27
0.60
0.71
-0.71
1.49
2.26
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.12
-0.06
0.00
0.00
-0.05
-0.17
-0.13
-0.13
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00