Nifty
:
14238.90
Sensex
:
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)
Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 531822 | NSE: Not Listed

NSE BSE
66.00
-2.85 (-4.14%)
25-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  65.25
  •  66.00
  •  65.25
  •  68.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41
  •  0.03
  •  116.00
  •  60.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.36
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 129.55
  • 1.45%
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.75%
  • 0.43%
  • 24.73%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.98
  • 13.77
  • -7.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.40
  • 44.99
  • 46.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.70
  • 1.54
  • 38.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.78
  • 22.50
  • 23.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.54
  • 3.68
  • 3.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.45
  • 40.47
  • 47.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.01
7.03
-99.86%
1.95
14.98
-86.98%
9.46
10.12
-6.52%
6.39
10.00
-36.10%
Expenses
0.83
7.57
-89.04%
2.75
14.32
-80.80%
8.30
11.79
-29.60%
5.95
8.81
-32.46%
EBITDA
-0.82
-0.54
-
-0.80
0.65
-
1.15
-1.67
-
0.44
1.18
-62.71%
EBIDTM
-8,230.00%
-7.69%
-41.08%
4.37%
12.17%
-16.51%
6.90%
11.85%
Other Income
0.41
1.14
-64.04%
0.56
0.32
75.00%
0.25
0.31
-19.35%
0.32
0.32
0.00%
Interest
0.78
0.91
-14.29%
0.76
0.60
26.67%
0.81
0.09
800.00%
1.00
0.52
92.31%
Depreciation
0.03
0.03
0.00%
0.03
0.03
0.00%
0.03
0.03
0.00%
0.03
0.03
0.00%
PBT
-1.23
-0.34
-
-1.03
0.35
-
0.57
-1.48
-
-0.27
0.96
-
Tax
-0.71
-0.07
-
0.13
0.12
8.33%
0.11
-0.16
-
0.01
0.26
-96.15%
PAT
-0.51
-0.27
-
-1.16
0.23
-
0.45
-1.32
-
-0.28
0.70
-
PATM
-5,130.00%
-3.80%
-59.44%
1.53%
4.79%
-13.06%
-4.33%
6.99%
EPS
-1.58
-0.82
-
-3.57
0.71
-
1.40
-4.06
-
-0.85
2.16
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
17.81
39.63
29.02
49.36
10.53
20.79
17.64
7.05
Net Sales Growth
-57.73%
36.56%
-41.21%
368.76%
-49.35%
17.86%
150.21%
 
Cost Of Goods Sold
12.82
18.69
23.97
42.73
2.79
15.69
10.28
3.63
Gross Profit
4.99
20.93
5.05
6.63
7.74
5.10
7.36
3.42
GP Margin
28.02%
52.81%
17.40%
13.43%
73.50%
24.53%
41.72%
48.51%
Total Expenditure
17.83
25.47
28.28
47.25
7.69
18.58
13.62
7.17
Power & Fuel Cost
-
0.11
0.09
0.06
0.06
0.06
0.05
0.04
% Of Sales
-
0.28%
0.31%
0.12%
0.57%
0.29%
0.28%
0.57%
Employee Cost
-
1.02
1.04
0.83
0.74
0.69
0.58
0.52
% Of Sales
-
2.57%
3.58%
1.68%
7.03%
3.32%
3.29%
7.38%
Manufacturing Exp.
-
0.85
0.08
0.15
2.09
0.15
0.15
0.07
% Of Sales
-
2.14%
0.28%
0.30%
19.85%
0.72%
0.85%
0.99%
General & Admin Exp.
-
3.42
2.22
2.31
1.68
1.76
1.99
2.65
% Of Sales
-
8.63%
7.65%
4.68%
15.95%
8.47%
11.28%
37.59%
Selling & Distn. Exp.
-
0.86
0.68
0.68
0.22
0.03
0.05
0.04
% Of Sales
-
2.17%
2.34%
1.38%
2.09%
0.14%
0.28%
0.57%
Miscellaneous Exp.
-
0.52
0.21
0.49
0.11
0.20
0.52
0.20
% Of Sales
-
1.31%
0.72%
0.99%
1.04%
0.96%
2.95%
2.84%
EBITDA
-0.03
14.16
0.74
2.11
2.84
2.21
4.02
-0.12
EBITDA Margin
-0.17%
35.73%
2.55%
4.27%
26.97%
10.63%
22.79%
-1.70%
Other Income
1.54
1.34
1.85
1.43
1.57
1.67
1.62
2.07
Interest
3.35
11.97
1.80
2.10
0.57
0.78
1.71
2.44
Depreciation
0.12
0.12
0.12
0.09
0.14
0.22
0.15
0.14
PBT
-1.96
3.41
0.67
1.36
3.70
2.89
3.78
-0.63
Tax
-0.46
1.24
0.40
0.55
1.52
0.88
1.18
-0.20
Tax Rate
23.47%
36.36%
59.70%
40.44%
41.08%
30.45%
31.22%
31.75%
PAT
-1.50
2.17
0.26
0.81
2.19
2.01
2.60
-0.43
PAT before Minority Interest
-1.50
2.17
0.26
0.81
2.19
2.01
2.60
-0.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-8.42%
5.48%
0.90%
1.64%
20.80%
9.67%
14.74%
-6.10%
PAT Growth
0.00%
734.62%
-67.90%
-63.01%
8.96%
-22.69%
704.65%
 
Unadjusted EPS
-4.69
6.78
0.81
2.53
6.84
6.28
8.13
-1.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
12.69
10.82
10.94
16.85
15.73
14.85
13.92
Share Capital
3.44
3.44
3.44
10.44
10.44
10.44
10.44
Total Reserves
9.25
7.38
7.49
6.41
5.29
4.41
3.47
Non-Current Liabilities
29.87
31.00
17.83
5.67
16.82
0.18
-0.37
Secured Loans
22.62
23.79
10.97
5.55
16.73
0.06
0.12
Unsecured Loans
7.00
7.00
7.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.37
0.32
0.23
0.15
0.13
0.08
0.07
Current Liabilities
91.62
71.08
66.59
87.65
83.54
77.51
57.42
Trade Payables
7.03
5.31
3.22
2.26
1.92
0.18
0.07
Other Current Liabilities
21.88
20.85
18.51
37.31
22.95
30.99
14.68
Short Term Borrowings
62.68
44.89
44.84
47.00
57.59
44.67
42.67
Short Term Provisions
0.03
0.03
0.02
1.09
1.08
1.67
0.00
Total Liabilities
134.47
113.19
95.36
110.17
116.09
92.54
70.97
Net Block
0.16
0.28
0.29
0.27
0.51
0.95
1.27
Gross Block
0.49
0.48
0.38
0.67
0.86
1.35
1.64
Accumulated Depreciation
0.33
0.21
0.09
0.40
0.35
0.40
0.37
Non Current Assets
13.68
9.81
9.85
18.67
18.04
18.91
10.02
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.18
1.45
1.47
2.07
2.14
2.52
1.90
Long Term Loans & Adv.
0.10
0.03
0.03
1.49
2.65
2.75
1.80
Other Non Current Assets
12.24
8.05
8.05
14.84
12.74
12.69
5.05
Current Assets
120.80
103.38
85.51
91.50
98.05
73.61
60.95
Current Investments
1.59
1.43
5.57
0.00
0.00
0.00
0.00
Inventories
82.62
69.52
57.29
85.42
72.93
50.68
38.44
Sundry Debtors
2.54
17.77
10.28
1.28
17.64
7.02
0.69
Cash & Bank
1.93
6.73
6.90
0.24
0.88
0.05
8.43
Other Current Assets
32.10
0.76
0.67
0.67
6.60
15.86
13.39
Short Term Loans & Adv.
6.10
7.17
4.80
3.88
6.16
0.25
0.42
Net Current Assets
29.17
32.30
18.92
3.85
14.51
-3.90
3.53
Total Assets
134.48
113.19
95.36
110.18
116.10
92.54
70.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-12.79
-18.23
7.11
15.16
-11.42
-8.59
2.26
PBT
3.41
0.67
1.36
3.70
2.89
3.78
-0.63
Adjustment
0.99
0.28
0.64
6.34
6.24
4.17
3.71
Changes in Working Capital
-16.15
-18.84
6.04
5.68
-19.77
-16.06
-0.57
Cash after chg. in Working capital
-11.76
-17.89
8.04
15.73
-10.64
-8.11
2.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.03
-0.34
-0.93
-0.56
-0.78
-0.48
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.60
2.04
3.06
1.57
2.06
1.04
1.47
Net Fixed Assets
-0.01
-0.10
0.29
0.19
0.49
0.29
Net Investments
-0.47
3.37
-4.97
0.07
0.38
-0.63
Others
1.08
-1.23
7.74
1.31
1.19
1.38
Cash from Financing Activity
11.55
13.54
-4.30
-17.37
10.19
7.51
-3.69
Net Cash Inflow / Outflow
-0.65
-2.65
5.87
-0.64
0.83
-0.04
0.05
Opening Cash & Equivalents
3.45
6.11
0.24
0.88
0.05
0.08
0.04
Closing Cash & Equivalent
2.81
3.46
6.11
0.24
0.88
0.05
0.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
38.47
32.71
33.07
29.70
26.25
23.52
20.69
ROA
1.75%
0.25%
0.78%
1.93%
1.93%
3.18%
-0.61%
ROE
18.76%
2.48%
7.91%
24.08%
24.86%
36.21%
-6.41%
ROCE
14.54%
2.97%
4.39%
5.00%
4.52%
8.27%
2.98%
Fixed Asset Turnover
81.41
67.23
94.52
13.79
18.77
11.78
4.29
Receivable days
93.55
176.40
42.75
327.73
216.48
79.76
35.68
Inventory Days
700.67
797.48
527.66
2743.39
1085.23
921.81
1989.53
Payable days
45.76
59.01
42.34
58.12
22.71
3.96
5.41
Cash Conversion Cycle
748.45
914.87
528.07
3013.00
1279.00
997.62
2019.79
Total Debt/Equity
8.60
7.29
6.03
3.78
4.73
3.86
3.36
Interest Cover
1.28
1.37
1.65
7.55
4.71
3.21
0.74

Annual Reports:

Financial Year 2019
Financial Year 2018
Financial Year 2017
Financial Year 2016
Financial Year 2015

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.