Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
58/99  (View)

BSE: 531822 | NSE: Not Listed

98.00
0.00 (0%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  98.50
  •  99.50
  •  98.00
  •  98.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1514
  •  1.48
  •  113.00
  •  64.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31.83
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139.01
  • 1.02%
  • 2.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.72%
  • 0.41%
  • 24.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.98
  • 13.77
  • -7.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.40
  • 44.99
  • 46.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.70
  • 1.54
  • 38.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.78
  • 24.41
  • 24.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.47
  • 3.93
  • 3.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.68
  • 37.71
  • 42.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2
15
-87%
9
10
-7%
6
10
-36%
7
10
-27%
Expenses
3
14
-81%
8
12
-30%
6
9
-32%
8
3
197%
EBITDA
-1
1
-
1
-2
-
0
1
-63%
-1
7
-
EBIDTM
-41%
4%
12%
-17%
7%
12%
-8%
73%
Other Income
1
0
75%
0
0
-19%
0
0
0%
1
0
148%
Interest
1
1
27%
1
0
800%
1
1
92%
1
1
62%
Depreciation
0
0
0%
0
0
0%
0
0
0%
0
0
0%
PBT
-1
0
-
1
-1
-
0
1
-
0
7
-
Tax
0
0
8%
0
0
-
0
0
-96%
0
1
-
PAT
-1
0
-
0
-1
-
0
1
-
0
6
-
PATM
-59%
2%
5%
-13%
-4%
7%
-4%
60%
EPS
-3.62
0.72
-
1.42
-4.16
-
-0.87
2.18
-
-0.83
18.04
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
25
40
29
49
11
21
18
7
Net Sales Growth
-44%
37%
-41%
369%
-49%
18%
150%
 
Cost Of Goods Sold
18
19
24
43
3
16
10
4
Gross Profit
7
21
5
7
8
5
7
3
GP Margin
28%
53%
17%
13%
74%
25%
42%
49%
Total Expenditure
25
25
28
47
8
19
14
7
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
1%
0%
0%
1%
Employee Cost
-
1
1
1
1
1
1
1
% Of Sales
-
3%
4%
2%
7%
3%
3%
7%
Manufacturing Exp.
-
1
0
0
2
0
0
0
% Of Sales
-
2%
0%
0%
20%
1%
1%
1%
General & Admin Exp.
-
3
2
2
2
2
2
3
% Of Sales
-
9%
8%
5%
16%
8%
11%
38%
Selling & Distn. Exp.
-
1
1
1
0
0
0
0
% Of Sales
-
2%
2%
1%
2%
0%
0%
1%
Miscellaneous Exp.
-
1
0
0
0
0
1
0
% Of Sales
-
1%
1%
1%
1%
1%
3%
3%
EBITDA
0
14
1
2
3
2
4
0
EBITDA Margin
1%
36%
3%
4%
27%
11%
23%
-2%
Other Income
2
1
2
1
2
2
2
2
Interest
3
12
2
2
1
1
2
2
Depreciation
0
0
0
0
0
0
0
0
PBT
-1
3
1
1
4
3
4
-1
Tax
0
1
0
1
2
1
1
0
Tax Rate
-17%
36%
60%
40%
41%
30%
31%
32%
PAT
-1
2
0
1
2
2
3
0
PAT before Minority Interest
-1
2
0
1
2
2
3
0
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
-5%
5%
1%
2%
21%
10%
15%
-6%
PAT Growth
-123%
735%
-68%
-63%
9%
-23%
705%
 
EPS
-3.94
6.78
0.81
2.53
6.84
6.28
8.13
-1.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
13
11
11
17
16
15
14
Share Capital
3
3
3
10
10
10
10
Total Reserves
9
7
7
6
5
4
3
Non-Current Liabilities
30
31
18
6
17
0
0
Secured Loans
23
24
11
6
17
0
0
Unsecured Loans
7
7
7
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
92
71
67
88
84
78
57
Trade Payables
7
5
3
2
2
0
0
Other Current Liabilities
22
21
19
37
23
31
15
Short Term Borrowings
63
45
45
47
58
45
43
Short Term Provisions
0
0
0
1
1
2
0
Total Liabilities
134
113
95
110
116
93
71
Net Block
0
0
0
0
1
1
1
Gross Block
0
0
0
1
1
1
2
Accumulated Depreciation
0
0
0
0
0
0
0
Non Current Assets
14
10
10
19
18
19
10
Capital Work in Progress
0
0
0
0
0
0
0
Non Current Investment
1
1
1
2
2
3
2
Long Term Loans & Adv.
0
0
0
1
3
3
2
Other Non Current Assets
12
8
8
15
13
13
5
Current Assets
121
103
86
92
98
74
61
Current Investments
2
1
6
0
0
0
0
Inventories
83
70
57
85
73
51
38
Sundry Debtors
3
18
10
1
18
7
1
Cash & Bank
2
7
7
0
1
0
8
Other Current Assets
32
1
1
1
7
16
13
Short Term Loans & Adv.
6
7
5
4
6
0
0
Net Current Assets
29
32
19
4
15
-4
4
Total Assets
134
113
95
110
116
93
71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-13
-18
7
15
-11
-9
2
PBT
3
1
1
4
3
4
-1
Adjustment
1
0
1
6
6
4
4
Changes in Working Capital
-16
-19
6
6
-20
-16
-1
Cash after chg. in Working capital
-12
-18
8
16
-11
-8
3
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-1
0
-1
-1
-1
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
1
2
3
2
2
1
1
Net Fixed Assets
0
0
0
0
0
0
Net Investments
0
3
-5
0
0
-1
Others
1
-1
8
1
1
1
Cash from Financing Activity
12
14
-4
-17
10
8
-4
Net Cash Inflow / Outflow
-1
-3
6
-1
1
0
0
Opening Cash & Equivalents
3
6
0
1
0
0
0
Closing Cash & Equivalent
3
3
6
0
1
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
38
33
33
30
26
24
21
ROA
2%
0%
1%
2%
2%
3%
-1%
ROE
19%
2%
8%
24%
25%
36%
-6%
ROCE
15%
3%
4%
5%
5%
8%
3%
Fixed Asset Turnover
81.41
67.23
94.52
13.79
18.77
11.78
4.29
Receivable days
94
176
43
328
216
80
36
Inventory Days
701
797
528
2,743
1,085
922
1,990
Payable days
46
59
42
58
23
4
5
Cash Conversion Cycle
748
915
528
3,013
1,279
998
2,020
Total Debt/Equity
8.60
7.29
6.03
3.78
4.73
3.86
3.36
Interest Cover
1
1
2
8
5
3
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.