Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 526407 | NSE: Not Listed

19.80
-0.70 (-3.41%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.85
  •  19.90
  •  19.80
  •  20.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3890
  •  0.77
  •  21.60
  •  7.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.62
  • 4.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.54
  • N/A
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.48%
  • 9.00%
  • 37.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 98.55
  • 67.56
  • 28.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.42
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.46
  • -14.66
  • -23.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.86
  • 3.69
  • 5.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.47
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.37
  • 4.93
  • 6.33

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
50
13
18
16
12
11
9
1
1
87
Net Sales Growth
-
285%
-28%
13%
37%
8%
21%
868%
-30%
-98%
 
Cost Of Goods Sold
-
43
8
6
8
4
6
1
1
0
68
Gross Profit
-
7
5
12
8
7
5
8
0
1
19
GP Margin
-
14%
36%
68%
51%
62%
47%
90%
24%
73%
22%
Total Expenditure
-
48
12
17
15
10
12
5
4
7
73
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
2%
2%
1%
1%
1%
2%
16%
9%
0%
Employee Cost
-
0
0
1
1
1
1
1
1
1
1
% Of Sales
-
1%
2%
7%
6%
7%
6%
8%
61%
105%
1%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
1%
1%
8%
0%
General & Admin Exp.
-
4
2
4
3
2
2
2
2
4
3
% Of Sales
-
8%
18%
20%
19%
20%
18%
27%
168%
294%
3%
Selling & Distn. Exp.
-
0
0
6
3
2
1
0
0
1
1
% Of Sales
-
1%
4%
34%
20%
21%
5%
4%
35%
50%
1%
Miscellaneous Exp.
-
0
0
0
0
0
3
0
1
0
1
% Of Sales
-
0%
1%
1%
1%
1%
24%
1%
109%
13%
1%
EBITDA
-
2
1
1
0
1
-1
4
-3
-5
14
EBITDA Margin
-
4%
10%
5%
3%
12%
-7%
47%
-367%
-405%
16%
Other Income
-
1
1
1
1
1
1
1
2
0
0
Interest
-
0
0
0
0
0
0
0
0
0
1
Depreciation
-
0
0
0
0
0
0
1
1
1
0
PBT
-
2
2
1
1
1
0
4
-2
-6
13
Tax
-
0
0
0
0
0
0
0
0
0
2
Tax Rate
-
0%
0%
0%
9%
6%
-16%
4%
0%
-2%
16%
PAT
-
2
2
2
2
1
-1
4
-2
-6
11
PAT before Minority Interest
-
2
2
2
2
1
-1
4
-2
-6
11
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
4%
13%
13%
14%
9%
-5%
40%
-215%
-453%
13%
PAT Growth
-
16%
-24%
0%
116%
280%
-117%
279%
67%
-155%
 
EPS
-
1.73
1.50
1.97
1.97
0.91
-0.51
3.05
-1.71
-5.16
9.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
29
27
16
13
11
10
11
7
8
39
Share Capital
12
12
12
12
12
12
12
12
12
12
Total Reserves
17
15
4
2
-1
-1
-1
-5
-4
27
Non-Current Liabilities
6
2
3
14
24
24
14
21
20
15
Secured Loans
1
0
0
0
0
0
0
1
1
1
Unsecured Loans
0
0
0
0
0
0
0
20
19
14
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
26
25
27
27
31
33
18
10
9
7
Trade Payables
10
11
20
22
23
25
8
8
8
4
Other Current Liabilities
16
14
6
4
7
6
9
2
1
1
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
2
Total Liabilities
60
54
46
54
66
66
42
38
37
61
Net Block
2
2
5
6
6
6
6
6
6
7
Gross Block
4
3
8
8
11
11
11
11
10
10
Accumulated Depreciation
1
2
3
3
5
5
4
4
4
3
Non Current Assets
26
25
9
11
12
13
29
6
8
7
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
19
0
0
0
0
0
0
0
1
1
Long Term Loans & Adv.
5
23
4
5
7
8
23
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
34
29
32
39
49
48
7
25
25
53
Current Investments
0
0
1
0
0
0
0
0
0
0
Inventories
15
13
23
23
24
25
4
5
4
2
Sundry Debtors
9
0
2
2
1
0
0
0
0
25
Cash & Bank
3
4
0
2
1
1
1
1
0
2
Other Current Assets
7
0
0
0
22
22
2
20
21
23
Short Term Loans & Adv.
7
13
6
11
22
22
2
20
21
23
Net Current Assets
8
4
6
12
18
15
-10
16
17
46
Total Assets
60
54
46
54
66
66
42
38
37
61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-3
3
7
8
-1
-4
6
0
-4
-10
PBT
2
2
2
3
1
-1
4
-2
-6
13
Adjustment
0
0
-1
-2
1
0
1
1
0
1
Changes in Working Capital
-5
2
5
7
-2
-4
2
2
2
-21
Cash after chg. in Working capital
-3
3
7
8
-1
-4
6
0
-4
-7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
18
0
2
3
1
-5
1
1
-1
-3
Net Fixed Assets
0
0
1
3
0
0
0
0
0
1
Net Investments
-19
2
-1
0
0
0
0
1
-1
-2
Others
37
-2
2
1
1
-5
1
0
0
-2
Cash from Financing Activity
-16
0
-11
-10
0
10
-7
0
3
4
Net Cash Inflow / Outflow
0
4
-2
1
0
0
0
1
-2
-9
Opening Cash & Equivalents
4
0
2
1
1
1
1
0
2
12
Closing Cash & Equivalent
3
4
0
2
1
1
1
1
0
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
25
23
9
7
5
5
4
1
4
33
ROA
4%
3%
5%
4%
2%
-1%
9%
-5%
-12%
21%
ROE
7%
9%
24%
31%
18%
-11%
113%
-75%
-28%
41%
ROCE
7%
9%
23%
34%
23%
-3%
29%
-7%
-14%
31%
Fixed Asset Turnover
13.97
2.31
2.24
1.68
1.09
1.01
0.84
0.09
0.14
11.10
Receivable days
35
38
44
38
26
9
12
124
3,507
79
Inventory Days
100
497
469
550
776
500
189
1,680
805
5
Payable days
78
825
546
651
1,071
211
881
708
380
17
Cash Conversion Cycle
56
-290
-33
-63
-269
298
-681
1,096
3,932
66
Total Debt/Equity
0.03
0.02
0.04
0.02
0.10
0.10
0.11
19.84
4.78
0.39
Interest Cover
19
31
51
22
4
-1
12
-5
-20
12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.