PBT
0.31
0.05
0.13
0.32
0.01
-5.62
0.60
-1.03
0.21
0.62
Adjustment
0.70
0.59
0.78
0.61
1.06
4.68
1.31
1.54
0.29
0.06
Changes in Working Capital
-0.01
-0.88
-0.14
-0.10
-1.27
0.73
1.31
0.91
-0.02
-0.36
Cash after chg. in Working capital
1.00
-0.23
0.77
0.83
-0.21
-0.21
3.22
1.41
0.48
0.32
Interest Paid
0.00
0.00
0.00
-0.42
-0.52
-0.51
-0.62
-0.39
-0.22
-0.08
Tax Paid
-0.06
0.00
0.00
0.00
0.00
-0.02
0.00
0.03
0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00