Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Engineering - Industrial Equipments

Rating :
N/A  (View)

BSE: 526861 | NSE: Not Listed

7.74
0.36 (4.88%)
19-Oct-2020 | 3:36PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.74
  •  7.74
  •  7.74
  •  7.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2000
  •  0.15
  •  14.99
  •  4.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.78
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26.10
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.84%
  • 5.00%
  • 68.48%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.99
  • 6.95
  • 13.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.85
  • 28.21
  • 6.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.65
  • -
  • 54.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 1.14
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.44
  • 12.54
  • 4.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
8
27
-71%
21
0
0
20
35
-42%
23
36
-35%
Expenses
9
27
-67%
22
0
0
21
34
-37%
24
34
-30%
EBITDA
-1
0
-
-1
0
-
-1
2
-
-1
2
-
EBIDTM
-14%
-1%
-4%
0%
-4%
4%
-3%
5%
Other Income
0
1
-49%
0
0
0
0
1
-50%
1
1
14%
Interest
1
1
-31%
1
0
0
0
1
-51%
1
1
-12%
Depreciation
1
1
-11%
1
0
0
1
1
3%
1
1
13%
PBT
-2
3
-
-2
0
-
-2
0
-
-2
1
-
Tax
0
0
-
1
0
0
-1
0
-
0
-1
-
PAT
-2
3
-
-3
0
-
-1
0
-
-2
2
-
PATM
-31%
13%
-14%
0%
-4%
1%
-9%
5%
EPS
-2.68
3.79
-
-3.24
0.00
-
-0.82
0.39
-
-2.19
2.01
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
141
121
96
104
101
122
165
184
178
128
Net Sales Growth
-
17%
25%
-8%
3%
-17%
-26%
-10%
4%
39%
 
Cost Of Goods Sold
-
78
67
52
58
59
72
100
113
103
72
Gross Profit
-
63
54
44
46
41
50
65
72
75
56
GP Margin
-
44%
44%
46%
44%
41%
41%
40%
39%
42%
44%
Total Expenditure
-
134
116
91
100
99
119
152
164
152
110
Power & Fuel Cost
-
4
4
4
4
4
5
6
5
5
5
% Of Sales
-
3%
4%
4%
4%
4%
4%
3%
3%
3%
4%
Employee Cost
-
24
22
18
19
19
23
23
22
20
16
% Of Sales
-
17%
18%
19%
18%
19%
19%
14%
12%
11%
13%
Manufacturing Exp.
-
20
17
12
12
10
12
15
16
16
11
% Of Sales
-
14%
14%
12%
12%
10%
10%
9%
9%
9%
9%
General & Admin Exp.
-
5
5
4
4
4
5
6
5
5
5
% Of Sales
-
3%
4%
4%
4%
4%
4%
3%
3%
3%
4%
Selling & Distn. Exp.
-
2
1
1
1
1
1
2
2
2
2
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
0
0
0
1
1
1
0
1
0
2
% Of Sales
-
0%
0%
0%
1%
1%
1%
0%
0%
0%
0%
EBITDA
-
7
5
5
5
2
3
14
21
26
17
EBITDA Margin
-
5%
4%
5%
4%
2%
3%
8%
11%
15%
14%
Other Income
-
3
3
3
0
1
0
6
1
1
1
Interest
-
4
4
5
8
9
8
11
12
10
10
Depreciation
-
4
4
4
6
10
10
10
10
9
7
PBT
-
2
-1
-1
-9
-17
-15
-2
1
7
1
Tax
-
-2
-1
0
0
-1
-1
-1
0
2
1
Tax Rate
-
-91%
86%
9%
1%
7%
5%
31%
41%
23%
86%
PAT
-
3
0
1
-8
-15
-14
-1
0
6
0
PAT before Minority Interest
-
4
0
1
-8
-16
-14
-1
0
6
0
Minority Interest
-
0
0
0
0
1
1
0
0
0
0
PAT Margin
-
2%
0%
1%
-8%
-15%
-11%
-1%
0%
3%
0%
PAT Growth
-
3,008%
-113%
111%
44%
-9%
-1,450%
-310%
-92%
5,440%
 
EPS
-
3.79
-0.13
1.02
-9.05
-16.15
-14.83
-0.96
0.46
6.02
0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
37
35
35
19
21
36
50
50
49
45
Share Capital
9
9
9
9
9
9
9
9
9
9
Total Reserves
28
25
26
9
12
27
41
41
41
36
Non-Current Liabilities
14
24
31
30
11
17
18
30
30
75
Secured Loans
10
18
25
28
6
10
8
17
19
62
Unsecured Loans
1
1
1
1
2
4
6
8
7
8
Long Term Provisions
2
1
1
0
0
0
0
1
1
0
Current Liabilities
54
46
38
36
80
75
79
77
80
31
Trade Payables
35
31
28
19
23
29
29
24
34
26
Other Current Liabilities
16
14
10
11
14
12
16
16
13
3
Short Term Borrowings
0
0
0
3
36
31
30
33
28
0
Short Term Provisions
3
1
0
2
6
4
4
3
5
1
Total Liabilities
105
104
104
85
113
131
149
160
163
154
Net Block
53
56
57
39
55
64
73
77
79
86
Gross Block
126
128
127
106
133
131
130
124
117
115
Accumulated Depreciation
74
72
70
67
77
67
57
47
38
29
Non Current Assets
58
62
63
44
60
71
80
84
86
90
Capital Work in Progress
0
0
1
2
2
3
3
4
3
3
Non Current Investment
1
2
2
1
1
1
1
1
1
1
Long Term Loans & Adv.
1
1
1
1
2
2
3
3
2
0
Other Non Current Assets
3
3
3
0
0
0
0
0
0
0
Current Assets
46
42
40
41
53
59
69
76
77
64
Current Investments
0
0
1
1
0
0
0
0
0
0
Inventories
14
12
12
10
20
22
22
25
28
21
Sundry Debtors
29
25
24
26
29
31
39
41
38
28
Cash & Bank
0
3
1
2
1
1
2
3
4
2
Other Current Assets
3
0
0
0
4
5
6
7
8
13
Short Term Loans & Adv.
2
2
2
2
3
5
4
4
7
13
Net Current Assets
-8
-3
2
4
-27
-16
-11
-1
-3
33
Total Assets
105
104
104
85
113
131
149
160
163
154

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
9
12
8
2
8
9
24
14
31
18
PBT
2
-1
-1
-8
-17
-15
-2
1
7
1
Adjustment
5
6
11
11
19
19
16
20
19
17
Changes in Working Capital
2
7
-2
-1
6
5
11
-7
6
0
Cash after chg. in Working capital
9
12
8
2
9
9
24
14
32
18
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
-1
0
0
0
-1
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1
-1
-3
1
1
-2
-1
-6
-3
-2
Net Fixed Assets
2
0
-19
7
0
-1
-6
-6
-3
17
Net Investments
1
1
-2
7
0
0
0
0
0
-8
Others
-3
-2
18
-12
0
0
5
0
0
-12
Cash from Financing Activity
-10
-9
-7
-2
-9
-8
-24
-8
-26
-15
Net Cash Inflow / Outflow
-2
2
-1
1
0
-1
-1
-1
2
0
Opening Cash & Equivalents
3
1
2
1
1
2
3
4
2
1
Closing Cash & Equivalent
0
3
1
2
1
1
2
3
4
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
16
14
38
20
23
39
55
56
57
52
ROA
3%
0%
1%
-8%
-13%
-10%
-1%
0%
4%
0%
ROE
26%
0%
4%
-42%
-54%
-33%
-2%
1%
12%
0%
ROCE
16%
7%
9%
-1%
-9%
-7%
8%
11%
15%
9%
Fixed Asset Turnover
1.11
0.96
0.90
0.97
0.83
1.03
1.45
1.68
1.65
1.24
Receivable days
70
72
86
86
99
94
79
71
62
67
Inventory Days
33
36
39
48
71
60
47
48
47
48
Payable days
91
93
94
76
91
87
63
63
71
67
Cash Conversion Cycle
13
15
31
58
78
68
63
55
38
48
Total Debt/Equity
1.31
2.20
0.93
2.09
2.59
1.42
1.15
1.40
1.30
1.58
Interest Cover
1
1
1
0
-1
-1
1
1
2
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.