Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Trading

Rating :
47/99  (View)

BSE: 524480 | NSE: Not Listed

237.00
6.90 (3.00%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  240.00
  •  240.00
  •  230.00
  •  230.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  481
  •  1.14
  •  309.00
  •  156.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 166.52
  • 7.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 403.13
  • N/A
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.89%
  • 13.50%
  • 10.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.39%
  • 0.99%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.83
  • 11.00
  • -10.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.30
  • -4.18
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.92
  • 20.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.13
  • 0.21
  • 0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 10.62
  • 9.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
52
99
-48%
114
148
-23%
270
160
69%
94
204
-54%
Expenses
55
88
-38%
114
117
-2%
241
129
87%
86
179
-52%
EBITDA
-3
11
-
-1
31
-
29
31
-5%
8
25
-66%
EBIDTM
-6%
11%
14%
21%
11%
19%
9%
12%
Other Income
11
12
-9%
13
36
-64%
11
12
-5%
14
10
31%
Interest
6
8
-24%
8
12
-39%
8
5
77%
7
12
-42%
Depreciation
9
9
5%
9
9
2%
9
9
7%
9
8
9%
PBT
-7
6
-
-4
46
-
23
29
-22%
6
14
-60%
Tax
3
5
-35%
-11
-14
-
8
16
-51%
4
3
32%
PAT
-10
1
-
7
60
-89%
15
13
14%
1
11
-88%
PATM
-20%
1%
7%
41%
6%
8%
1%
5%
EPS
-14.58
1.25
-
9.73
85.13
-89%
20.99
18.43
14%
1.95
15.56
-87%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
529
576
682
804
508
342
Net Sales Growth
-13%
-15%
-15%
58%
49%
 
Cost Of Goods Sold
4,911
343
381
625
318
212
Gross Profit
-4,382
233
301
179
190
130
GP Margin
-828%
40%
44%
22%
37%
38%
Total Expenditure
495
529
605
1,073
560
349
Power & Fuel Cost
-
59
89
85
74
49
% Of Sales
-
10%
13%
11%
15%
14%
Employee Cost
-
25
24
21
20
13
% Of Sales
-
4%
4%
3%
4%
4%
Manufacturing Exp.
-
74
51
35
41
57
% Of Sales
-
13%
8%
4%
8%
17%
General & Admin Exp.
-
15
22
13
13
9
% Of Sales
-
3%
3%
2%
3%
3%
Selling & Distn. Exp.
-
9
7
7
10
7
% Of Sales
-
2%
1%
1%
2%
2%
Miscellaneous Exp.
-
4
31
288
83
2
% Of Sales
-
1%
5%
36%
16%
1%
EBITDA
34
48
77
-269
-52
-7
EBITDA Margin
6%
8%
11%
-33%
-10%
-2%
Other Income
49
50
70
335
118
134
Interest
29
31
40
62
52
33
Depreciation
37
37
35
34
35
35
PBT
17
30
73
-30
-21
59
Tax
4
6
6
-39
25
15
Tax Rate
25%
20%
8%
129%
-120%
26%
PAT
13
33
49
19
-43
40
PAT before Minority Interest
22
24
67
9
-45
44
Minority Interest
9
9
-19
10
3
-4
PAT Margin
2%
6%
7%
2%
-8%
12%
PAT Growth
-85%
-33%
157%
144%
-207%
 
EPS
18.08
46.31
68.62
26.70
-60.27
56.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,425
1,436
1,389
1,323
1,367
Share Capital
7
7
7
7
7
Total Reserves
1,417
1,429
1,382
1,316
1,360
Non-Current Liabilities
61
108
169
232
254
Secured Loans
85
116
151
189
209
Unsecured Loans
0
0
14
0
16
Long Term Provisions
5
4
3
4
10
Current Liabilities
340
357
416
640
347
Trade Payables
76
78
76
114
117
Other Current Liabilities
98
63
63
60
36
Short Term Borrowings
146
201
275
455
193
Short Term Provisions
21
15
2
10
1
Total Liabilities
1,959
2,066
2,142
2,373
2,075
Net Block
748
723
744
769
783
Gross Block
1,038
979
965
956
935
Accumulated Depreciation
291
255
221
187
152
Non Current Assets
976
1,131
1,072
1,026
952
Capital Work in Progress
66
57
16
2
2
Non Current Investment
144
325
295
220
155
Long Term Loans & Adv.
18
26
17
35
12
Other Non Current Assets
0
0
0
0
0
Current Assets
983
935
1,070
1,347
1,123
Current Investments
14
27
176
749
762
Inventories
206
443
368
370
32
Sundry Debtors
246
49
50
45
140
Cash & Bank
32
5
2
5
3
Other Current Assets
485
28
23
22
186
Short Term Loans & Adv.
450
383
451
156
179
Net Current Assets
644
578
653
707
777
Total Assets
1,959
2,066
2,142
2,373
2,075

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
116
-1
-34
-284
0
PBT
30
75
-30
-21
59
Adjustment
25
23
49
56
4
Changes in Working Capital
84
-90
-37
-318
-61
Cash after chg. in Working capital
140
7
-18
-283
2
Interest Paid
0
0
0
0
0
Tax Paid
-23
-9
-15
-1
-2
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
30
163
269
65
-67
Net Fixed Assets
-1
-11
-3
-15
Net Investments
171
-23
535
-261
Others
-140
197
-264
341
Cash from Financing Activity
-131
-169
-263
192
-55
Net Cash Inflow / Outflow
15
-7
-28
-27
-122
Opening Cash & Equivalents
17
8
30
31
43
Closing Cash & Equivalent
32
1
1
4
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1,998
2,013
1,948
1,855
1,917
ROA
1%
3%
0%
-2%
2%
ROE
2%
5%
1%
-3%
3%
ROCE
4%
6%
2%
2%
5%
Fixed Asset Turnover
0.57
0.70
0.84
0.54
0.37
Receivable days
94
26
22
66
148
Inventory Days
206
217
167
144
34
Payable days
35
44
43
83
120
Cash Conversion Cycle
264
200
146
127
63
Total Debt/Equity
0.19
0.25
0.34
0.52
0.33
Interest Cover
2
3
1
1
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.