Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

BPO/ITeS

Rating :
N/A  (View)

BSE: 540590 | NSE: Not Listed

167.50
-0.50 (-0.30%)
09-Oct-2020 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  167.50
  •  167.50
  •  167.50
  •  168.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.00
  •  214.00
  •  79.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 190.53
  • 41.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 193.62
  • N/A
  • 7.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.48%
  • 0.05%
  • 28.46%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.13
  • -9.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -8.64
  • -4.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.03
  • -7.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 57.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
21
0
0
22
11
105%
21
14
47%
Expenses
0
0
0
21
0
0
19
14
41%
18
13
36%
EBITDA
0
0
0
0
0
0
2
-3
-
3
1
265%
EBIDTM
0%
0%
0%
0%
10%
-31%
13%
5%
Other Income
0
0
0
0
0
0
0
0
19%
0
0
-13%
Interest
0
0
0
0
0
0
0
0
27%
0
0
-28%
Depreciation
0
0
0
0
0
0
0
0
71%
0
0
86%
PBT
0
0
0
0
0
-
2
-3
-
3
1
197%
Tax
0
0
0
1
0
0
1
0
0
0
0
0
PAT
0
0
0
-1
0
-
2
-3
-
2
1
146%
PATM
0%
0%
-7%
0%
8%
-29%
11%
7%
EPS
0.00
0.00
0
-1.29
0.00
-
1.55
-2.69
-
2.01
0.82
145%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
60
20
68
Net Sales Growth
-
195%
-70%
 
Cost Of Goods Sold
-
7
0
0
Gross Profit
-
53
20
68
GP Margin
-
89%
100%
100%
Total Expenditure
-
59
19
65
Power & Fuel Cost
-
0
0
0
% Of Sales
-
0%
1%
1%
Employee Cost
-
32
9
17
% Of Sales
-
54%
47%
26%
Manufacturing Exp.
-
0
0
0
% Of Sales
-
0%
1%
0%
General & Admin Exp.
-
14
8
29
% Of Sales
-
23%
39%
44%
Selling & Distn. Exp.
-
2
1
8
% Of Sales
-
3%
6%
12%
Miscellaneous Exp.
-
4
0
9
% Of Sales
-
6%
0%
13%
EBITDA
-
1
1
3
EBITDA Margin
-
1%
5%
4%
Other Income
-
2
1
2
Interest
-
1
1
1
Depreciation
-
0
0
1
PBT
-
1
1
4
Tax
-
1
0
2
Tax Rate
-
66%
40%
41%
PAT
-
1
1
2
PAT before Minority Interest
-
0
1
2
Minority Interest
-
0
0
0
PAT Margin
-
1%
3%
4%
PAT Growth
-
-18%
-73%
 
EPS
-
0.47
0.58
2.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
24
23
10
Share Capital
11
3
2
Total Reserves
12
20
8
Non-Current Liabilities
8
9
2
Secured Loans
8
9
1
Unsecured Loans
0
0
1
Long Term Provisions
0
0
0
Current Liabilities
12
6
17
Trade Payables
3
4
11
Other Current Liabilities
6
0
2
Short Term Borrowings
2
0
0
Short Term Provisions
1
1
4
Total Liabilities
44
38
29
Net Block
1
1
1
Gross Block
4
4
4
Accumulated Depreciation
3
3
2
Non Current Assets
5
4
2
Capital Work in Progress
1
0
0
Non Current Investment
1
0
0
Long Term Loans & Adv.
3
3
1
Other Non Current Assets
0
0
0
Current Assets
39
35
28
Current Investments
22
24
10
Inventories
0
0
0
Sundry Debtors
6
6
16
Cash & Bank
7
1
0
Other Current Assets
3
0
0
Short Term Loans & Adv.
3
3
1
Net Current Assets
27
29
11
Total Assets
44
38
29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
6
-3
-1
PBT
1
1
4
Adjustment
0
-1
9
Changes in Working Capital
6
-3
-12
Cash after chg. in Working capital
7
-3
1
Interest Paid
0
0
0
Tax Paid
-1
0
-2
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
2
-14
0
Net Fixed Assets
0
0
Net Investments
2
-13
Others
0
0
Cash from Financing Activity
-2
17
0
Net Cash Inflow / Outflow
6
1
0
Opening Cash & Equivalents
1
0
1
Closing Cash & Equivalent
7
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
21
21
13
ROA
1%
2%
8%
ROE
2%
4%
23%
ROCE
6%
8%
37%
Fixed Asset Turnover
14.84
5.37
18.90
Receivable days
35
202
89
Inventory Days
3
0
0
Payable days
31
235
148
Cash Conversion Cycle
7
-33
-59
Total Debt/Equity
0.44
0.40
0.21
Interest Cover
2
2
8

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.