PBT
13.65
66.43
63.12
61.43
35.18
197.16
4.10
9.21
-0.27
29.03
Adjustment
66.09
57.35
44.67
42.68
60.76
-128.48
121.89
129.68
126.13
81.67
Changes in Working Capital
0.72
-18.41
5.53
-44.59
-42.86
-212.48
120.74
97.93
-48.83
-18.44
Cash after chg. in Working capital
80.46
105.37
113.32
59.52
53.08
-143.80
246.73
236.82
77.03
92.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.68
-11.67
-15.67
-5.03
-7.88
0.00
0.00
-5.85
-0.71
0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00