Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Auto Ancillary

Rating :
41/99  (View)

BSE: 520008 | NSE: RICOAUTO

28.55
0.70 (2.51%)
19-Oct-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  28.05
  •  29.20
  •  28.05
  •  27.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  403737
  •  115.27
  •  54.00
  •  15.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 376.09
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 727.68
  • 2.88%
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.30%
  • 2.60%
  • 42.87%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.99%
  • 3.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.42
  • 0.68
  • 10.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.24
  • 10.75
  • 5.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.17
  • -20.95
  • -0.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.87
  • 16.77
  • 16.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.41
  • 1.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.47
  • 7.70
  • 7.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
143
365
-61%
331
348
-5%
342
335
2%
363
361
0%
Expenses
156
337
-54%
309
323
-4%
309
298
4%
333
319
4%
EBITDA
-13
29
-
22
25
-12%
33
36
-10%
30
43
-29%
EBIDTM
-9%
8%
14%
7%
10%
11%
8%
12%
Other Income
3
3
-18%
9
8
3%
6
4
38%
5
3
59%
Interest
9
7
27%
9
9
3%
8
6
37%
7
7
5%
Depreciation
14
19
-24%
20
15
37%
21
14
43%
20
15
37%
PBT
-34
5
-
-3
9
-
10
17
-40%
6
24
-74%
Tax
-9
2
-
1
4
-72%
-1
6
-
0
7
-95%
PAT
-25
4
-
-4
6
-
11
10
3%
6
17
-66%
PATM
-17%
1%
7%
2%
3%
3%
2%
5%
EPS
-1.82
0.29
-
-0.28
0.43
-
0.78
0.76
3%
0.44
1.28
-66%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,179
1,393
1,209
1,038
1,007
1,346
1,480
1,506
1,505
1,315
995
Net Sales Growth
-16%
15%
17%
3%
-25%
-9%
-2%
0%
14%
32%
 
Cost Of Goods Sold
5,085
745
624
519
493
789
891
980
953
809
617
Gross Profit
-3,906
648
585
519
514
557
589
526
551
506
378
GP Margin
-331%
47%
48%
50%
51%
41%
40%
35%
37%
38%
38%
Total Expenditure
1,107
1,249
1,078
927
908
1,260
1,332
1,393
1,373
1,191
916
Power & Fuel Cost
-
123
105
94
102
111
96
98
92
86
69
% Of Sales
-
9%
9%
9%
10%
8%
6%
6%
6%
7%
7%
Employee Cost
-
153
146
136
131
151
151
141
134
151
108
% Of Sales
-
11%
12%
13%
13%
11%
10%
9%
9%
11%
11%
Manufacturing Exp.
-
150
141
126
120
125
120
98
123
76
65
% Of Sales
-
11%
12%
12%
12%
9%
8%
7%
8%
6%
7%
General & Admin Exp.
-
25
25
20
20
22
23
20
18
18
56
% Of Sales
-
2%
2%
2%
2%
2%
2%
1%
1%
1%
6%
Selling & Distn. Exp.
-
45
29
23
26
31
22
20
23
30
1
% Of Sales
-
3%
2%
2%
3%
2%
2%
1%
2%
2%
0%
Miscellaneous Exp.
-
9
9
7
17
31
28
36
29
21
1
% Of Sales
-
1%
1%
1%
2%
2%
2%
2%
2%
2%
0%
EBITDA
72
144
131
111
99
86
148
113
132
124
78
EBITDA Margin
6%
10%
11%
11%
10%
6%
10%
7%
9%
9%
8%
Other Income
22
19
16
13
14
43
26
44
20
7
21
Interest
33
27
19
17
20
53
67
69
70
52
41
Depreciation
75
58
54
46
47
85
94
87
71
65
57
PBT
-20
79
75
62
46
-8
13
0
10
15
1
Tax
-8
21
12
12
11
33
10
8
12
11
6
Tax Rate
41%
31%
18%
19%
28%
18%
79%
61%
35%
45%
481%
PAT
-12
47
55
49
29
153
2
5
22
13
-5
PAT before Minority Interest
-12
48
55
49
30
154
3
5
22
13
-5
Minority Interest
0
-1
0
0
0
0
-1
0
0
0
0
PAT Margin
-1%
3%
5%
5%
3%
11%
0%
0%
1%
1%
0%
PAT Growth
-132%
-14%
13%
65%
-81%
7,610%
-63%
-76%
69%
371%
 
EPS
-0.88
3.50
4.06
3.59
2.18
11.34
0.15
0.40
1.66
0.98
-0.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
616
563
524
471
451
349
344
341
322
305
Share Capital
14
14
14
14
14
14
14
14
14
13
Total Reserves
602
550
510
457
437
335
331
328
308
286
Non-Current Liabilities
198
90
98
120
112
145
214
253
293
477
Secured Loans
165
63
67
91
86
64
131
187
254
358
Unsecured Loans
0
0
0
0
1
32
33
18
2
83
Long Term Provisions
23
20
21
15
12
10
8
4
2
0
Current Liabilities
511
426
342
308
312
677
663
558
543
242
Trade Payables
194
158
129
130
141
268
209
202
235
168
Other Current Liabilities
142
117
87
89
76
200
175
136
125
59
Short Term Borrowings
162
135
115
86
58
171
245
188
153
0
Short Term Provisions
14
16
12
3
37
39
34
32
31
15
Total Liabilities
1,329
1,083
967
902
878
1,170
1,221
1,153
1,158
1,024
Net Block
605
452
428
388
399
672
678
560
585
562
Gross Block
752
551
474
997
962
1,274
1,191
1,010
979
894
Accumulated Depreciation
147
99
46
609
392
602
514
449
394
332
Non Current Assets
784
628
591
547
500
749
769
687
700
624
Capital Work in Progress
80
63
44
70
34
35
51
85
91
62
Non Current Investment
0
23
20
0
0
0
0
0
0
0
Long Term Loans & Adv.
98
89
98
89
66
42
39
42
24
0
Other Non Current Assets
1
0
0
1
1
0
0
0
0
0
Current Assets
546
455
377
355
378
421
452
465
458
401
Current Investments
0
3
7
6
48
0
0
0
0
0
Inventories
161
129
110
120
109
158
175
185
172
140
Sundry Debtors
272
229
165
143
147
167
160
190
160
141
Cash & Bank
27
12
5
7
5
11
11
6
19
14
Other Current Assets
85
25
20
7
69
85
106
84
106
106
Short Term Loans & Adv.
59
58
69
73
55
66
96
76
100
106
Net Current Assets
34
29
34
47
67
-256
-210
-93
-86
158
Total Assets
1,329
1,083
967
902
878
1,170
1,221
1,153
1,158
1,024

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
128
86
75
35
-21
291
213
112
130
104
PBT
72
70
63
41
187
13
14
35
24
1
Adjustment
73
58
51
70
-63
166
155
138
107
101
Changes in Working Capital
-1
-26
-31
-63
-144
130
55
-53
7
8
Cash after chg. in Working capital
143
102
84
48
-21
309
224
119
139
111
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-16
-17
-9
-13
0
-18
-11
-7
-9
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-181
-79
-67
-14
246
-72
-156
-33
-103
-115
Net Fixed Assets
-174
-82
349
-49
373
-43
-100
-33
-60
-85
Net Investments
3
0
0
18
-80
-2
-44
67
-35
-37
Others
-9
3
-415
17
-47
-28
-12
-68
-8
7
Cash from Financing Activity
69
-1
-8
-22
-231
-221
-53
-92
-22
12
Net Cash Inflow / Outflow
16
6
0
0
-6
-2
5
-13
5
1
Opening Cash & Equivalents
9
2
3
3
9
11
6
19
14
13
Closing Cash & Equivalent
25
9
2
4
3
9
11
6
19
14

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
46
42
39
35
33
26
25
25
24
23
ROA
4%
5%
5%
3%
15%
0%
0%
2%
1%
-1%
ROE
8%
10%
10%
6%
38%
1%
2%
7%
4%
-2%
ROCE
10%
11%
11%
9%
36%
10%
10%
13%
10%
6%
Fixed Asset Turnover
2.14
2.40
1.51
1.10
1.33
1.33
1.51
1.65
1.53
1.27
Receivable days
66
58
51
49
38
37
38
39
38
41
Inventory Days
38
36
38
39
33
37
39
40
40
46
Payable days
49
45
44
49
48
50
42
46
54
56
Cash Conversion Cycle
54
49
44
39
23
24
36
32
24
31
Total Debt/Equity
0.61
0.48
0.45
0.48
0.41
1.00
1.45
1.40
1.48
1.48
Interest Cover
4
5
5
3
5
1
1
1
1
1

News Update


  • Rico Auto Industries gets nod for investments in Metalart Friction
    31st Aug 2020, 10:36 AM

    Post this acquisition the Company shall hold stake upto 80 percent in the equity share capital of MFPL and consequently, MFPL shall became Subsidiary of the Company

    Read More
  • Rico Auto Inds - Quarterly Results
    28th Aug 2020, 16:31 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.