PBT
0.56
0.18
0.23
0.05
0.09
0.13
0.02
-0.01
0.03
0.04
Adjustment
-0.57
-0.13
-0.05
-0.02
-0.04
-0.08
-0.02
0.04
-0.03
-0.03
Changes in Working Capital
-0.88
1.10
1.84
-0.04
-0.35
-0.35
0.25
-0.08
-0.36
-0.45
Cash after chg. in Working capital
-0.89
1.15
2.02
-0.01
-0.31
-0.30
0.26
-0.05
-0.36
-0.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
-0.03
-0.05
-0.03
-0.01
-0.01
-0.04
0.03
0.00
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00