Rexnord Electronics & Controls Live BSE/NSE | Rexnord Electronics & Controls Fundamenta data | Rexnord Electronics & Controls Balance sheet | Rexnord Electronics & Controls Quarterly Results | Rexnord Electronics & Controls Profit & Loss | Rexnord Electronics & Controls Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

34.65
19.69
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

39.48
N/A
0.89

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.06
4.83
4.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.33
6.79
2.13

PAT CAGR (%)

10 Years
5 Years
3 Years

19.59
15.27
0.77

P:E (Median)

8 Years
5 Years
3 Years

-
7.22
8.26

P:BV (Average)

8 Years
5 Years
3 Years

0.38
0.67
0.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.14
3.77
4.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 15.06 14.96 0.67% 3.17 18.88 -83.21% 16.04 16.36 -1.96% 15.35 14.20 8.10%
Expenses 13.43 12.86 4.43% 3.37 16.52 -79.60% 14.51 14.48 0.21% 13.51 12.84 5.22%
EBITDA 1.63 2.10 -22.38% -0.20 2.36 - 1.52 1.88 -19.15% 1.84 1.37 34.31%
EBIDTM 10.84% 14.02% -6.41% 12.52% 9.50% 11.47% 11.98% 9.63%
Other Income 0.35 0.18 94.44% 0.19 0.19 0.00% 0.12 0.27 -55.56% 0.19 0.44 -56.82%
Interest 0.12 0.54 -77.78% 0.25 0.40 -37.50% 0.33 0.30 10.00% 0.31 0.35 -11.43%
Depreciation 0.42 0.40 5.00% 0.41 0.39 5.13% 0.42 0.39 7.69% 0.42 0.39 7.69%
PBT 1.45 1.34 8.21% -0.67 1.76 - 0.91 1.46 -37.67% 1.31 1.07 22.43%
Tax 0.36 0.18 100.00% -0.17 0.49 - 0.24 0.43 -44.19% 0.33 0.30 10.00%
PAT 1.08 1.16 -6.90% -0.50 1.27 - 0.67 1.03 -34.95% 0.98 0.77 27.27%
PATM 7.18% 7.75% -15.89% 6.73% 4.15% 6.28% 6.38% 5.45%
EPS 0.97 1.03 -5.83% -0.45 1.13 - 0.59 0.92 -35.87% 0.87 0.69 26.09%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 15.06 14.96 0.67% 3.17 18.88 -83.21% 16.04 16.36 -1.96% 15.35 14.20 8.10%
Expenses 13.50 13.03 3.61% 3.42 16.52 -79.30% 14.67 14.49 1.24% 13.61 12.84 6.00%
EBITDA 1.57 1.93 -18.65% -0.26 2.36 - 1.38 1.87 -26.20% 1.75 1.37 27.74%
EBIDTM 10.39% 12.89% -8.06% 12.50% 8.58% 11.43% 11.38% 9.63%
Other Income 0.34 0.15 126.67% 0.19 0.17 11.76% 0.09 0.24 -62.50% 0.16 0.44 -63.64%
Interest 0.12 0.54 -77.78% 0.25 0.40 -37.50% 0.33 0.30 10.00% 0.31 0.35 -11.43%
Depreciation 0.42 0.40 5.00% 0.42 0.39 7.69% 0.42 0.39 7.69% 0.42 0.39 7.69%
PBT 1.37 1.14 20.18% -0.73 1.73 - 0.71 1.42 -50.00% 1.18 1.07 10.28%
Tax 0.36 0.18 100.00% -0.17 0.49 - 0.24 0.43 -44.19% 0.33 0.30 10.00%
PAT 1.01 0.96 5.21% -0.56 1.24 - 0.47 0.99 -52.53% 0.85 0.77 10.39%
PATM 6.68% 6.40% -17.79% 6.57% 2.94% 6.04% 5.52% 5.45%
EPS 0.90 0.86 4.65% -0.50 1.11 - 0.42 0.89 -52.81% 0.76 0.69 10.14%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 49.62 65.23 62.61 56.56 56.71 51.52 52.60 39.99 30.52 27.08 27.40 Net Sales Growth -22.95% 4.18% 10.70% -0.26% 10.07% -2.05% 31.53% 31.03% 12.70% -1.17% Cost Of Goods Sold 30.96 39.99 37.82 32.19 33.05 30.12 31.05 22.97 16.32 15.49 17.02 Gross Profit 18.66 25.25 24.79 24.37 23.66 21.40 21.55 17.03 14.21 11.59 10.38 GP Margin 37.60% 38.71% 39.59% 43.09% 41.72% 41.54% 40.97% 42.59% 46.56% 42.80% 37.88% Total Expenditure 44.82 57.41 55.19 49.89 50.16 45.89 46.29 35.33 26.33 24.15 25.35 Power & Fuel Cost - 2.06 2.02 1.88 1.65 1.62 1.48 0.94 0.86 0.69 0.61 % Of Sales - 3.16% 3.23% 3.32% 2.91% 3.14% 2.81% 2.35% 2.82% 2.55% 2.23% Employee Cost - 5.36 5.29 4.96 4.17 3.39 2.78 2.38 1.25 1.20 1.27 % Of Sales - 8.22% 8.45% 8.77% 7.35% 6.58% 5.29% 5.95% 4.10% 4.43% 4.64% Manufacturing Exp. - 6.87 6.53 7.54 7.54 6.56 7.20 6.17 5.27 4.36 4.10 % Of Sales - 10.53% 10.43% 13.33% 13.30% 12.73% 13.69% 15.43% 17.27% 16.10% 14.96% General & Admin Exp. - 1.70 1.98 1.91 1.80 1.69 1.70 1.51 1.67 1.41 1.34 % Of Sales - 2.61% 3.16% 3.38% 3.17% 3.28% 3.23% 3.78% 5.47% 5.21% 4.89% Selling & Distn. Exp. - 0.79 0.88 0.99 1.47 1.80 1.17 0.80 0.38 0.62 0.57 % Of Sales - 1.21% 1.41% 1.75% 2.59% 3.49% 2.22% 2.00% 1.25% 2.29% 2.08% Miscellaneous Exp. - 0.64 0.66 0.42 0.48 0.71 0.92 0.57 0.58 0.37 0.57 % Of Sales - 0.98% 1.05% 0.74% 0.85% 1.38% 1.75% 1.43% 1.90% 1.37% 1.61% EBITDA 4.79 7.82 7.42 6.67 6.55 5.63 6.31 4.66 4.19 2.93 2.05 EBITDA Margin 9.65% 11.99% 11.85% 11.79% 11.55% 10.93% 12.00% 11.65% 13.73% 10.82% 7.48% Other Income 0.85 0.69 0.87 0.58 0.69 0.29 0.22 0.11 0.14 0.19 0.24 Interest 1.01 1.58 1.24 0.92 1.01 1.54 1.51 1.45 1.33 1.24 0.73 Depreciation 1.67 1.62 1.55 1.49 1.37 1.29 1.27 0.96 0.90 0.61 0.55 PBT 3.00 5.31 5.51 4.84 4.86 3.08 3.74 2.35 2.10 1.27 1.01 Tax 0.76 1.24 1.55 1.40 1.59 1.08 1.24 0.95 0.69 0.46 0.32 Tax Rate 25.33% 23.35% 28.13% 28.93% 32.72% 35.06% 33.16% 32.76% 32.86% 36.22% 31.68% PAT 2.23 4.07 3.96 3.44 3.28 2.00 2.50 1.95 1.41 0.81 0.68 PAT before Minority Interest 2.23 4.07 3.96 3.44 3.28 2.00 2.50 1.95 1.41 0.81 0.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.49% 6.24% 6.32% 6.08% 5.78% 3.88% 4.75% 4.88% 4.62% 2.99% 2.48% PAT Growth -47.28% 2.78% 15.12% 4.88% 64.00% -20.0% 28.21% 38.30% 74.07% 19.12% Unadjusted EPS 1.99 3.63 3.54 3.07 2.93 1.79 2.23 1.74 1.26 0.72 0.61

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

49.62

65.23

62.61

56.56

56.71

51.52

52.60

39.99

30.52

27.08

27.40

Net Sales Growth

-22.95%

4.18%

10.70%

-0.26%

10.07%

-2.05%

31.53%

31.03%

12.70%

-1.17%

Cost Of Goods Sold

30.96

39.99

37.82

32.19

33.05

30.12

31.05

22.97

16.32

15.49

17.02

Gross Profit

18.66

25.25

24.79

24.37

23.66

21.40

21.55

17.03

14.21

11.59

10.38

GP Margin

37.60%

38.71%

39.59%

43.09%

41.72%

41.54%

40.97%

42.59%

46.56%

42.80%

37.88%

Total Expenditure

44.82

57.41

55.19

49.89

50.16

45.89

46.29

35.33

26.33

24.15

25.35

Power & Fuel Cost

2.06

2.02

1.88

1.65

1.62

1.48

0.94

0.86

0.69

0.61

% Of Sales

3.16%

3.23%

3.32%

2.91%

3.14%

2.81%

2.35%

2.82%

2.55%

2.23%

Employee Cost

5.36

5.29

4.96

4.17

3.39

2.78

2.38

1.25

1.20

1.27

% Of Sales

8.22%

8.45%

8.77%

7.35%

6.58%

5.29%

5.95%

4.10%

4.43%

4.64%

Manufacturing Exp.

6.87

6.53

7.54

6.56

7.20

6.17

5.27

4.36

4.10

% Of Sales

10.53%

10.43%

13.33%

13.30%

12.73%

13.69%

15.43%

17.27%

16.10%

14.96%

General & Admin Exp.

1.70

1.98

1.91

1.80

1.69

1.70

1.51

1.67

1.41

1.34

% Of Sales

2.61%

3.16%

3.38%

3.17%

3.28%

3.23%

3.78%

5.47%

5.21%

4.89%

Selling & Distn. Exp.

0.79

0.88

0.99

1.47

1.80

1.17

0.80

0.38

0.62

0.57

% Of Sales

1.21%

1.41%

1.75%

2.59%

3.49%

2.22%

2.00%

1.25%

2.29%

2.08%

Miscellaneous Exp.

0.64

0.66

0.42

0.48

0.71

0.92

0.57

0.58

0.37

0.57

% Of Sales

0.98%

1.05%

0.74%

0.85%

1.38%

1.75%

1.43%

1.90%

1.37%

1.61%

EBITDA

4.79

7.82

7.42

6.67

6.55

5.63

6.31

4.66

4.19

2.93

2.05

EBITDA Margin

9.65%

11.99%

11.85%

11.79%

11.55%

10.93%

12.00%

11.65%

13.73%

10.82%

7.48%

Other Income

0.85

0.69

0.87

0.58

0.69

0.29

0.22

0.11

0.14

0.19

0.24

Interest

1.01

1.58

1.24

0.92

1.01

1.54

1.51

1.45

1.33

1.24

0.73

Depreciation

1.67

1.62

1.55

1.49

1.37

1.29

1.27

0.96

0.90

0.61

0.55

PBT

3.00

5.31

5.51

4.84

4.86

3.08

3.74

2.35

2.10

1.27

1.01

Tax

0.76

1.24

1.55

1.40

1.59

1.08

1.24

0.95

0.69

0.46

0.32

Tax Rate

25.33%

23.35%

28.13%

28.93%

32.72%

35.06%

33.16%

32.76%

32.86%

36.22%

31.68%

PAT

2.23

4.07

3.96

3.44

3.28

2.00

2.50

1.95

1.41

0.81

0.68

PAT before Minority Interest

2.23

4.07

3.96

3.44

3.28

2.00

2.50

1.95

1.41

0.81

0.68

Minority Interest

0.00

PAT Margin

4.49%

6.24%

6.32%

6.08%

5.78%

3.88%

4.75%

4.88%

4.62%

2.99%

2.48%

PAT Growth

-47.28%

2.78%

15.12%

4.88%

64.00%

-20.0%

28.21%

38.30%

74.07%

19.12%

Unadjusted EPS

1.99

3.63

3.54

3.07

2.93

1.79

2.23

1.74

1.26

0.72

0.61

Description TTM Mar 20 Mar 19 Mar 18
Net Sales 49.62 65.24 62.61 56.56 Net Sales Growth -22.95% 4.20% 10.70% Cost Of Goods Sold 30.96 39.99 37.82 32.19 Gross Profit 18.66 25.25 24.79 24.37 GP Margin 37.60% 38.70% 39.59% 43.09% Total Expenditure 45.20 57.83 55.20 49.89 Power & Fuel Cost - 2.06 2.02 1.88 % Of Sales - 3.16% 3.23% 3.32% Employee Cost - 5.39 5.29 4.96 % Of Sales - 8.26% 8.45% 8.77% Manufacturing Exp. - 7.16 6.53 7.54 % Of Sales - 10.97% 10.43% 13.33% General & Admin Exp. - 1.74 1.99 1.91 % Of Sales - 2.67% 3.18% 3.38% Selling & Distn. Exp. - 0.79 0.88 0.99 % Of Sales - 1.21% 1.41% 1.75% Miscellaneous Exp. - 0.70 0.66 0.42 % Of Sales - 1.07% 1.05% 0.74% EBITDA 4.44 7.41 7.41 6.67 EBITDA Margin 8.95% 11.36% 11.84% 11.79% Other Income 0.78 0.56 0.84 0.58 Interest 1.01 1.58 1.24 0.92 Depreciation 1.68 1.64 1.55 1.49 PBT 2.53 4.75 5.47 4.83 Tax 0.76 1.24 1.55 1.40 Tax Rate 30.04% 26.11% 28.34% 28.99% PAT 1.77 3.51 3.92 3.43 PAT before Minority Interest 1.77 3.51 3.92 3.43 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 3.57% 5.38% 6.26% 6.06% PAT Growth -55.30% -10.46% 14.29% Unadjusted EPS 1.58 3.13 3.50 3.06

Description

TTM

Mar 20

Mar 19

Mar 18

Net Sales

49.62

65.24

62.61

56.56

Net Sales Growth

-22.95%

4.20%

10.70%

Cost Of Goods Sold

30.96

39.99

37.82

32.19

Gross Profit

18.66

25.25

24.79

24.37

GP Margin

37.60%

38.70%

39.59%

43.09%

Total Expenditure

45.20

57.83

55.20

49.89

Power & Fuel Cost

2.06

2.02

1.88

% Of Sales

3.16%

3.23%

3.32%

Employee Cost

5.39

5.29

4.96

% Of Sales

8.26%

8.45%

8.77%

Manufacturing Exp.

7.16

6.53

7.54

% Of Sales

10.97%

10.43%

13.33%

General & Admin Exp.

1.74

1.99

1.91

% Of Sales

2.67%

3.18%

3.38%

Selling & Distn. Exp.

0.79

0.88

0.99

% Of Sales

1.21%

1.41%

1.75%

Miscellaneous Exp.

0.70

0.66

0.42

% Of Sales

1.07%

1.05%

0.74%

EBITDA

4.44

7.41

6.67

EBITDA Margin

8.95%

11.36%

11.84%

11.79%

Other Income

0.78

0.56

0.84

0.58

Interest

1.01

1.58

1.24

0.92

Depreciation

1.68

1.64

1.55

1.49

PBT

2.53

4.75

5.47

4.83

Tax

0.76

1.24

1.55

1.40

Tax Rate

30.04%

26.11%

28.34%

28.99%

PAT

1.77

3.51

3.92

3.43

PAT before Minority Interest

1.77

3.51

3.92

3.43

Minority Interest

0.00

PAT Margin

3.57%

5.38%

6.26%

6.06%

PAT Growth

-55.30%

-10.46%

14.29%

Unadjusted EPS

1.58

3.13

3.50

3.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 39.16 35.07 31.11 27.67 22.19 17.79 12.42 10.46 9.06 8.25 Share Capital 11.16 11.16 11.16 11.16 9.96 7.58 6.48 6.48 6.48 6.48 Total Reserves 28.00 23.91 19.95 16.51 11.49 8.68 5.94 3.98 2.58 1.76 Non-Current Liabilities 4.48 4.19 4.39 2.55 3.00 3.25 3.76 4.92 4.36 1.78 Secured Loans 1.37 1.30 1.46 1.15 1.78 2.23 2.83 3.53 3.82 1.47 Unsecured Loans 1.55 0.00 0.00 0.00 0.00 0.00 0.00 0.67 0.00 0.00 Long Term Provisions 0.35 1.70 1.76 0.20 0.15 0.12 0.11 0.07 0.06 0.07 Current Liabilities 18.61 13.28 15.96 13.15 14.67 16.78 14.30 12.23 10.92 11.39 Trade Payables 9.54 4.05 6.72 6.57 6.82 7.61 7.56 5.68 4.11 4.14 Other Current Liabilities 2.62 1.84 1.56 1.68 2.64 3.48 2.54 2.59 2.55 1.56 Short Term Borrowings 5.02 7.31 7.62 3.36 5.15 5.48 4.16 3.83 4.21 5.14 Short Term Provisions 1.43 0.07 0.06 1.54 0.06 0.20 0.04 0.13 0.05 0.54 Total Liabilities 62.25 52.54 51.46 43.37 39.86 37.82 30.48 27.61 24.34 21.42 Net Block 19.17 16.87 17.10 16.37 15.64 16.15 14.52 13.78 13.80 4.64 Gross Block 24.93 21.02 19.89 17.72 25.39 24.69 25.64 23.95 23.11 13.36 Accumulated Depreciation 5.77 4.15 2.79 1.35 9.75 8.54 11.12 10.17 9.31 8.72 Non Current Assets 25.49 22.48 19.18 16.70 15.91 16.42 14.63 13.98 14.41 8.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.13 0.13 0.00 0.04 0.00 3.13 Non Current Investment 2.56 0.62 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Long Term Loans & Adv. 3.74 4.91 1.98 0.33 0.14 0.13 0.11 0.16 0.25 0.29 Other Non Current Assets 0.02 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.36 0.01 Current Assets 36.77 30.06 32.28 26.67 23.95 21.41 15.85 13.63 9.93 13.33 Current Investments 0.00 0.60 2.30 0.50 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.61 18.28 17.08 13.70 11.54 10.96 7.15 7.11 4.10 4.91 Sundry Debtors 8.69 6.70 8.10 7.26 8.00 6.08 4.20 4.95 4.08 4.51 Cash & Bank 3.46 3.13 3.22 2.97 3.67 3.45 4.00 1.04 0.96 2.24 Other Current Assets 3.01 0.40 1.10 0.51 0.75 0.92 0.50 0.54 0.79 1.68 Short Term Loans & Adv. 1.98 0.95 0.49 1.72 0.20 0.13 0.16 0.38 0.10 1.20 Net Current Assets 18.15 16.78 16.33 13.53 9.27 4.63 1.55 1.41 -0.99 1.95 Total Assets 62.26 52.54 51.46 43.37 39.86 37.83 30.48 27.61 24.34 21.41

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

39.16

35.07

31.11

27.67

22.19

17.79

12.42

10.46

9.06

8.25

Share Capital

11.16

9.96

7.58

6.48

Total Reserves

28.00

23.91

19.95

16.51

11.49

8.68

5.94

3.98

2.58

1.76

Non-Current Liabilities

4.48

4.19

4.39

2.55

3.00

3.25

3.76

4.92

4.36

1.78

Secured Loans

1.37

1.30

1.46

1.15

1.78

2.23

2.83

3.53

3.82

1.47

Unsecured Loans

1.55

0.00

0.67

0.00

Long Term Provisions

0.35

1.70

1.76

0.20

0.15

0.12

0.11

0.07

0.06

0.07

Current Liabilities

18.61

13.28

15.96

13.15

14.67

16.78

14.30

12.23

10.92

11.39

Trade Payables

9.54

4.05

6.72

6.57

6.82

7.61

7.56

5.68

4.11

4.14

Other Current Liabilities

2.62

1.84

1.56

1.68

2.64

3.48

2.54

2.59

2.55

1.56

Short Term Borrowings

5.02

7.31

7.62

3.36

5.15

5.48

4.16

3.83

4.21

5.14

Short Term Provisions

1.43

0.07

0.06

1.54

0.06

0.20

0.04

0.13

0.05

0.54

Total Liabilities

62.25

52.54

51.46

43.37

39.86

37.82

30.48

27.61

24.34

21.42

Net Block

19.17

16.87

17.10

16.37

15.64

16.15

14.52

13.78

13.80

4.64

Gross Block

24.93

21.02

19.89

17.72

25.39

24.69

25.64

23.95

23.11

13.36

Accumulated Depreciation

5.77

4.15

2.79

1.35

9.75

8.54

11.12

10.17

9.31

8.72

Non Current Assets

25.49

22.48

19.18

16.70

15.91

16.42

14.63

13.98

14.41

8.08

Capital Work in Progress

0.00

0.13

0.00

0.04

0.00

3.13

Non Current Investment

2.56

0.62

0.10

0.00

0.01

Long Term Loans & Adv.

3.74

4.91

1.98

0.33

0.14

0.13

0.11

0.16

0.25

0.29

Other Non Current Assets

0.02

0.08

0.00

0.36

0.01

Current Assets

36.77

30.06

32.28

26.67

23.95

21.41

15.85

13.63

9.93

13.33

Current Investments

0.00

0.60

2.30

0.50

0.00

Inventories

21.61

18.28

17.08

13.70

11.54

10.96

7.15

7.11

4.10

4.91

Sundry Debtors

8.69

6.70

8.10

7.26

8.00

6.08

4.20

4.95

4.08

4.51

Cash & Bank

3.46

3.13

3.22

2.97

3.67

3.45

4.00

1.04

0.96

2.24

Other Current Assets

3.01

0.40

1.10

0.51

0.75

0.92

0.50

0.54

0.79

1.68

Short Term Loans & Adv.

1.98

0.95

0.49

1.72

0.20

0.13

0.16

0.38

0.10

1.20

Net Current Assets

18.15

16.78

16.33

13.53

9.27

4.63

1.55

1.41

-0.99

1.95

Total Assets

62.26

52.54

51.46

43.37

39.86

37.83

30.48

27.61

24.34

21.41

Description Mar 20 Mar 19 Mar 18
Shareholder's Funds 38.56 35.02 31.11 Share Capital 11.16 11.16 11.16 Total Reserves 27.40 23.86 19.95 Non-Current Liabilities 4.48 4.19 4.39 Secured Loans 1.37 1.30 1.46 Unsecured Loans 1.55 0.00 0.00 Long Term Provisions 0.35 1.70 1.76 Current Liabilities 18.64 13.29 15.96 Trade Payables 9.55 4.05 6.72 Other Current Liabilities 2.63 1.85 1.57 Short Term Borrowings 5.02 7.31 7.62 Short Term Provisions 1.43 0.07 0.06 Total Liabilities 61.68 52.50 51.46 Net Block 20.39 17.71 17.10 Gross Block 26.18 21.86 19.89 Accumulated Depreciation 5.79 4.15 2.79 Non Current Assets 24.71 22.37 19.08 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.56 0.52 0.00 Long Term Loans & Adv. 3.74 4.06 1.98 Other Non Current Assets 0.02 0.08 0.00 Current Assets 36.95 30.13 32.38 Current Investments 0.00 0.60 2.30 Inventories 21.61 18.28 17.08 Sundry Debtors 8.69 6.70 8.10 Cash & Bank 3.62 3.22 3.32 Other Current Assets 3.04 0.37 1.10 Short Term Loans & Adv. 2.01 0.95 0.49 Net Current Assets 18.32 16.84 16.42 Total Assets 61.66 52.50 51.46

Description

Mar 20

Mar 19

Mar 18

Shareholder's Funds

38.56

35.02

31.11

Share Capital

11.16

Total Reserves

27.40

23.86

19.95

Non-Current Liabilities

4.48

4.19

4.39

Secured Loans

1.37

1.30

1.46

Unsecured Loans

1.55

0.00

Long Term Provisions

0.35

1.70

1.76

Current Liabilities

18.64

13.29

15.96

Trade Payables

9.55

4.05

6.72

Other Current Liabilities

2.63

1.85

1.57

Short Term Borrowings

5.02

7.31

7.62

Short Term Provisions

1.43

0.07

0.06

Total Liabilities

61.68

52.50

51.46

Net Block

20.39

17.71

17.10

Gross Block

26.18

21.86

19.89

Accumulated Depreciation

5.79

4.15

2.79

Non Current Assets

24.71

22.37

19.08

Capital Work in Progress

0.00

Non Current Investment

0.56

0.52

0.00

Long Term Loans & Adv.

3.74

4.06

1.98

Other Non Current Assets

0.02

0.08

0.00

Current Assets

36.95

30.13

32.38

Current Investments

0.00

0.60

2.30

Inventories

21.61

18.28

17.08

Sundry Debtors

8.69

6.70

8.10

Cash & Bank

3.62

3.22

3.32

Other Current Assets

3.04

0.37

1.10

Short Term Loans & Adv.

2.01

0.95

0.49

Net Current Assets

18.32

16.84

16.42

Total Assets

61.66

52.50

51.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 6.40 2.11 0.27 3.42 1.32 0.25 6.32 1.34 3.94 -0.44 PBT 5.31 5.51 4.84 4.86 3.08 3.74 2.90 2.10 1.27 1.01 Adjustment 2.86 2.35 2.14 2.01 2.32 2.78 1.43 2.19 1.35 1.28 Changes in Working Capital -0.45 -4.10 -5.09 -2.07 -3.03 -5.32 2.83 -2.50 1.64 -2.34 Cash after chg. in Working capital 7.72 3.75 1.90 4.81 2.38 1.20 7.17 1.78 4.26 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.32 -1.64 -1.62 -1.38 -1.05 -0.95 -0.85 -0.44 -0.32 -0.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.50 -1.01 -3.90 -0.24 -2.59 -3.78 -1.61 -0.89 -5.68 -2.75 Net Fixed Assets -3.91 -1.13 -2.17 7.80 -0.70 0.82 -1.65 -0.88 -6.62 -2.80 Net Investments -1.34 1.18 -1.90 -0.50 0.00 0.00 0.00 0.00 0.01 0.00 Others 0.75 -1.06 0.17 -7.54 -1.89 -4.60 0.04 -0.01 0.93 0.05 Cash from Financing Activity -2.11 -1.29 3.87 -1.84 -0.55 2.54 -1.86 -0.78 1.18 2.40 Net Cash Inflow / Outflow -0.21 -0.19 0.25 1.33 -1.82 -1.00 2.84 -0.34 -0.56 -0.79 Opening Cash & Equivalents 1.53 1.72 1.47 0.14 1.95 2.95 0.11 0.44 1.00 1.79 Closing Cash & Equivalent 1.31 1.53 1.72 1.47 0.14 1.95 2.95 0.11 0.44 1.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

6.40

2.11

0.27

3.42

1.32

0.25

6.32

1.34

3.94

-0.44

PBT

5.31

5.51

4.84

4.86

3.08

3.74

2.90

2.10

1.27

1.01

Adjustment

2.86

2.35

2.14

2.01

2.32

2.78

1.43

2.19

1.35

1.28

Changes in Working Capital

-0.45

-4.10

-5.09

-2.07

-3.03

-5.32

2.83

-2.50

1.64

-2.34

Cash after chg. in Working capital

7.72

3.75

1.90

4.81

2.38

1.20

7.17

1.78

4.26

-0.05

Interest Paid

0.00

Tax Paid

-1.32

-1.64

-1.62

-1.38

-1.05

-0.95

-0.85

-0.44

-0.32

-0.39

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-4.50

-1.01

-3.90

-0.24

-2.59

-3.78

-1.61

-0.89

-5.68

-2.75

Net Fixed Assets

-3.91

-1.13

-2.17

7.80

-0.70

0.82

-1.65

-0.88

-6.62

-2.80

Net Investments

-1.34

1.18

-1.90

-0.50

0.00

0.01

0.00

Others

0.75

-1.06

0.17

-7.54

-1.89

-4.60

0.04

-0.01

0.93

0.05

Cash from Financing Activity

-2.11

-1.29

3.87

-1.84

-0.55

2.54

-1.86

-0.78

1.18

2.40

Net Cash Inflow / Outflow

-0.21

-0.19

0.25

1.33

-1.82

-1.00

2.84

-0.34

-0.56

-0.79

Opening Cash & Equivalents

1.53

1.72

1.47

0.14

1.95

2.95

0.11

0.44

1.00

1.79

Closing Cash & Equivalent

1.31

1.53

1.72

1.47

0.14

1.95

2.95

0.11

0.44

1.00

Description Mar 20 Mar 19 Mar 18
Cash From Operating Activity 5.96 2.11 0.27 PBT 4.75 5.47 4.83 Adjustment 3.00 2.38 2.14 Changes in Working Capital -0.47 -4.10 -5.08 Cash after chg. in Working capital 7.28 3.74 1.90 Interest Paid 0.00 0.00 0.00 Tax Paid -1.32 -1.64 -1.62 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -4.01 -1.01 -3.80 Net Fixed Assets -3.91 -1.13 Net Investments -1.34 1.18 Others 1.24 -1.06 Cash from Financing Activity -2.11 -1.29 3.87 Net Cash Inflow / Outflow -0.15 -0.20 0.35 Opening Cash & Equivalents 1.62 1.82 1.47 Closing Cash & Equivalent 1.47 1.62 1.82

Description

Mar 20

Mar 19

Mar 18

Cash From Operating Activity

5.96

2.11

0.27

PBT

4.75

5.47

4.83

Adjustment

3.00

2.38

2.14

Changes in Working Capital

-0.47

-4.10

-5.08

Cash after chg. in Working capital

7.28

3.74

1.90

Interest Paid

0.00

Tax Paid

-1.32

-1.64

-1.62

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-4.01

-1.01

-3.80

Net Fixed Assets

-3.91

-1.13

Net Investments

-1.34

1.18

Others

1.24

-1.06

Cash from Financing Activity

-2.11

-1.29

3.87

Net Cash Inflow / Outflow

-0.15

-0.20

0.35

Opening Cash & Equivalents

1.62

1.82

1.47

Closing Cash & Equivalent

1.47

1.62

1.82

Financial Ratios

Standalone /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 35.09 31.42 27.88 24.80 21.54 21.46 19.16 16.15 13.98 12.72 ROA 7.10% 7.61% 7.26% 7.87% 5.15% 7.32% 6.72% 5.42% 3.55% 3.48% ROE 10.97% 11.96% 11.71% 13.34% 10.62% 17.43% 17.06% 14.43% 9.38% 8.61% ROCE 15.02% 15.94% 15.80% 18.78% 16.07% 21.67% 21.27% 18.12% 15.11% 13.46% Fixed Asset Turnover 2.84 3.06 3.09 2.90 2.25 2.26 1.78 1.44 1.62 2.29 Receivable days 43.07 43.15 48.29 44.60 45.56 33.00 37.88 48.69 53.22 50.63 Inventory Days 111.60 103.05 96.74 73.78 72.83 58.13 59.02 60.43 55.84 57.03 Payable days 42.77 36.84 48.31 45.30 43.21 40.45 49.94 50.70 44.76 46.87 Cash Conversion Cycle 111.90 109.37 96.72 73.08 75.19 50.69 46.96 58.42 64.30 60.78 Total Debt/Equity 0.22 0.26 0.30 0.17 0.37 0.59 0.70 0.90 0.99 0.84 Interest Cover 4.37 5.46 6.24 5.84 3.00 3.48 3.00 2.57 2.02 2.38

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

35.09

31.42

27.88

24.80

21.54

21.46

19.16

16.15

13.98

12.72

ROA

7.10%

7.61%

7.26%

7.87%

5.15%

7.32%

6.72%

5.42%

3.55%

3.48%

ROE

10.97%

11.96%

11.71%

13.34%

10.62%

17.43%

17.06%

14.43%

9.38%

8.61%

ROCE

15.02%

15.94%

15.80%

18.78%

16.07%

21.67%

21.27%

18.12%

15.11%

13.46%

Fixed Asset Turnover

2.84

3.06

3.09

2.90

2.25

2.26

1.78

1.44

1.62

2.29

Receivable days

43.07

43.15

48.29

44.60

45.56

33.00

37.88

48.69

53.22

50.63

Inventory Days

111.60

103.05

96.74

73.78

72.83

58.13

59.02

60.43

55.84

57.03

Payable days

42.77

36.84

48.31

45.30

43.21

40.45

49.94

50.70

44.76

46.87

Cash Conversion Cycle

111.90

109.37

96.72

73.08

75.19

50.69

46.96

58.42

64.30

60.78

Total Debt/Equity

0.22

0.26

0.30

0.17

0.37

0.59

0.70

0.90

0.99

0.84

Interest Cover

4.37

5.46

6.24

5.84

3.00

3.48

3.00

2.57

2.02

2.38

Description Mar 20 Mar 19 Mar 18
Book Value (Rs.) 34.55 31.38 27.88 ROA 6.16% 7.54% 6.67% ROE 9.55% 11.85% 11.04% ROCE 13.91% 15.85% 14.19% Fixed Asset Turnover 2.72 3.00 2.92 Receivable days 43.06 43.15 50.93 Inventory Days 111.59 103.05 107.34 Payable days 42.55 36.85 48.88 Cash Conversion Cycle 112.10 109.36 109.40 Total Debt/Equity 0.22 0.26 0.30 Interest Cover 4.02 5.42 6.24

Rexnord Electronics & Controls Ltd.

Electric Equipment

BSE: 531888 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

Rexnord Electronics & Controls Ltd.

Electric Equipment

BSE: 531888 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update