Rexnord Electronics & Controls Live BSE/NSE | Rexnord Electronics & Controls Fundamenta data | Rexnord Electronics & Controls Balance sheet | Rexnord Electronics & Controls Quarterly Results | Rexnord Electronics & Controls Profit & Loss | Rexnord Electronics & Controls Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25.72
15.03
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31.51
N/A
0.68

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.18
3.55
3.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.76
3.29
2.53

PAT CAGR (%)

10 Years
5 Years
3 Years

29.01
9.64
6.48

P:E (Median)

8 Years
5 Years
3 Years

-
6.56
7.69

P:BV (Average)

8 Years
5 Years
3 Years

0.34
0.59
0.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1.81
3.15
4.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 3 19 -83% 16 16 -2% 15 14 8% 15 13 11%
Expenses 3 17 -80% 15 14 0% 14 13 5% 13 12 10%
EBITDA 0 2 - 2 2 -19% 2 1 34% 2 2 15%
EBIDTM -6% 13% 10% 11% 12% 10% 14% 14%
Other Income 0 0 0% 0 0 -56% 0 0 -57% 0 0 50%
Interest 0 0 -38% 0 0 10% 0 0 -11% 1 0 100%
Depreciation 0 0 5% 0 0 8% 0 0 8% 0 0 3%
PBT -1 2 - 1 1 -38% 1 1 22% 1 1 3%
Tax 0 0 - 0 0 -44% 0 0 10% 0 0 -50%
PAT 0 1 - 1 1 -35% 1 1 27% 1 1 23%
PATM -16% 7% 4% 6% 6% 5% 8% 7%
EPS -0.45 1.13 - 0.59 0.92 -36% 0.87 0.69 26% 1.03 0.84 23%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 3 19 -83% 16 16 -2% 15 14 8% 15 13 11%
Expenses 3 17 -79% 15 14 1% 14 13 6% 13 12 12%
EBITDA 0 2 - 1 2 -26% 2 1 28% 2 2 5%
EBIDTM -8% 12% 9% 11% 11% 10% 13% 14%
Other Income 0 0 12% 0 0 -62% 0 0 -64% 0 0 25%
Interest 0 0 -38% 0 0 10% 0 0 -11% 1 0 100%
Depreciation 0 0 8% 0 0 8% 0 0 8% 0 0 3%
PBT -1 2 - 1 1 -50% 1 1 10% 1 1 -12%
Tax 0 0 - 0 0 -44% 0 0 10% 0 0 -50%
PAT -1 1 - 0 1 -53% 1 1 10% 1 1 2%
PATM -18% 7% 3% 6% 6% 5% 6% 7%
EPS -0.50 1.11 - 0.42 0.88 -52% 0.76 0.69 10% 0.85 0.84 1%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 50 63 57 57 52 53 40 31 27 27 22 Net Sales Growth -21% 11% 0% 10% -2% 32% 31% 13% -1% 26% Cost Of Goods Sold 30 38 32 33 30 31 23 16 15 17 10 Gross Profit 20 25 24 24 21 22 17 14 12 10 11 GP Margin 40% 40% 43% 42% 42% 41% 43% 47% 43% 38% 52% Total Expenditure 44 55 50 50 46 46 35 26 24 25 20 Power & Fuel Cost - 2 2 2 2 1 1 1 1 1 1 % Of Sales - 3% 3% 3% 3% 3% 2% 3% 3% 2% 2% Employee Cost - 5 5 4 3 3 2 1 1 1 1 % Of Sales - 8% 9% 7% 7% 5% 6% 4% 4% 5% 4% Manufacturing Exp. - 7 8 8 7 7 6 5 4 4 5 % Of Sales - 10% 13% 13% 13% 14% 15% 17% 16% 15% 22% General & Admin Exp. - 2 2 2 2 2 2 2 1 1 1 % Of Sales - 3% 3% 3% 3% 3% 4% 5% 5% 5% 6% Selling & Distn. Exp. - 1 1 1 2 1 1 0 1 1 1 % Of Sales - 1% 2% 3% 3% 2% 2% 1% 2% 2% 5% Miscellaneous Exp. - 1 0 0 1 1 1 1 0 0 1 % Of Sales - 1% 1% 1% 1% 2% 1% 2% 1% 2% 6% EBITDA 5 7 7 7 6 6 5 4 3 2 1 EBITDA Margin 11% 12% 12% 12% 11% 12% 12% 14% 11% 7% 6% Other Income 1 1 1 1 0 0 0 0 0 0 0 Interest 1 1 1 1 2 2 1 1 1 1 0 Depreciation 2 2 1 1 1 1 1 1 1 1 1 PBT 3 6 5 5 3 4 2 2 1 1 0 Tax 1 2 1 2 1 1 1 1 0 0 0 Tax Rate 20% 28% 29% 33% 35% 33% 33% 33% 36% 32% 33% PAT 2 4 3 3 2 2 2 1 1 1 0 PAT before Minority Interest 2 4 3 3 2 2 2 1 1 1 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 5% 6% 6% 6% 4% 5% 5% 5% 3% 2% 1% PAT Growth -42% 15% 5% 64% -20% 28% 38% 74% 19% 119% EPS 2.06 3.54 3.07 2.93 1.79 2.23 1.74 1.26 0.72 0.61 0.28

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

-21%

11%

10%

-2%

32%

31%

13%

-1%

26%

Cost Of Goods Sold

Gross Profit

GP Margin

40%

43%

42%

41%

43%

47%

43%

38%

52%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

10%

13%

14%

15%

17%

16%

15%

22%

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

11%

12%

11%

12%

14%

11%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

20%

28%

29%

33%

35%

33%

36%

32%

33%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

-42%

15%

64%

-20%

28%

38%

74%

19%

119%

EPS

2.06

3.54

3.07

2.93

1.79

2.23

1.74

1.26

0.72

0.61

0.28

Description TTM Mar 19 Mar 18
Net Sales 50 63 57 Net Sales Growth -21% 11% Cost Of Goods Sold 30 38 32 Gross Profit 20 25 24 GP Margin 40% 40% 43% Total Expenditure 45 55 50 Power & Fuel Cost - 2 2 % Of Sales - 3% 3% Employee Cost - 5 5 % Of Sales - 8% 9% Manufacturing Exp. - 7 8 % Of Sales - 10% 13% General & Admin Exp. - 2 2 % Of Sales - 3% 3% Selling & Distn. Exp. - 1 1 % Of Sales - 1% 2% Miscellaneous Exp. - 1 0 % Of Sales - 1% 1% EBITDA 5 7 7 EBITDA Margin 10% 12% 12% Other Income 1 1 1 Interest 1 1 1 Depreciation 2 2 1 PBT 2 5 5 Tax 1 2 1 Tax Rate 25% 28% 29% PAT 2 4 3 PAT before Minority Interest 2 4 3 Minority Interest 0 0 0 PAT Margin 3% 6% 6% PAT Growth -56% 14% EPS 1.54 3.50 3.06

Description

TTM

Mar 19

Mar 18

Net Sales

Net Sales Growth

-21%

11%

Cost Of Goods Sold

Gross Profit

GP Margin

40%

43%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

10%

13%

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

10%

12%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

25%

28%

29%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

-56%

14%

EPS

1.54

3.50

3.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 35 31 28 22 18 12 10 9 8 8 Share Capital 11 11 11 10 8 6 6 6 6 6 Total Reserves 24 20 17 11 9 6 4 3 2 1 Non-Current Liabilities 4 4 3 3 3 4 5 4 2 3 Secured Loans 1 1 1 2 2 3 4 4 1 1 Unsecured Loans 0 0 0 0 0 0 1 0 0 2 Long Term Provisions 2 2 0 0 0 0 0 0 0 0 Current Liabilities 13 16 13 15 17 14 12 11 11 7 Trade Payables 4 7 7 7 8 8 6 4 4 5 Other Current Liabilities 2 2 2 3 3 3 3 3 2 1 Short Term Borrowings 7 8 3 5 5 4 4 4 5 0 Short Term Provisions 0 0 2 0 0 0 0 0 1 1 Total Liabilities 53 51 43 40 38 30 28 24 21 18 Net Block 17 17 16 16 16 15 14 14 5 4 Gross Block 21 20 18 25 25 26 24 23 13 13 Accumulated Depreciation 4 3 1 10 9 11 10 9 9 8 Non Current Assets 22 19 17 16 16 15 14 14 8 5 Capital Work in Progress 0 0 0 0 0 0 0 0 3 1 Non Current Investment 1 0 0 0 0 0 0 0 0 0 Long Term Loans & Adv. 5 2 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 30 32 27 24 21 16 14 10 13 12 Current Investments 1 2 0 0 0 0 0 0 0 0 Inventories 18 17 14 12 11 7 7 4 5 4 Sundry Debtors 7 8 7 8 6 4 5 4 5 4 Cash & Bank 3 3 3 4 3 4 1 1 2 2 Other Current Assets 1 1 1 1 1 0 1 1 2 2 Short Term Loans & Adv. 1 0 2 0 0 0 0 0 1 2 Net Current Assets 17 16 14 9 5 2 1 -1 2 5 Total Assets 53 51 43 40 38 30 28 24 21 18

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

-1

Total Assets

Description Mar 19 Mar 18
Shareholder's Funds 35 31 Share Capital 11 11 Total Reserves 24 20 Non-Current Liabilities 4 4 Secured Loans 1 1 Unsecured Loans 0 0 Long Term Provisions 2 2 Current Liabilities 13 16 Trade Payables 4 7 Other Current Liabilities 2 2 Short Term Borrowings 7 8 Short Term Provisions 0 0 Total Liabilities 52 51 Net Block 18 17 Gross Block 22 20 Accumulated Depreciation 4 3 Non Current Assets 22 19 Capital Work in Progress 0 0 Non Current Investment 1 0 Long Term Loans & Adv. 4 2 Other Non Current Assets 0 0 Current Assets 30 32 Current Investments 1 2 Inventories 18 17 Sundry Debtors 7 8 Cash & Bank 3 3 Other Current Assets 1 1 Short Term Loans & Adv. 1 0 Net Current Assets 17 16 Total Assets 52 51

Description

Mar 19

Mar 18

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 2 0 3 1 0 6 1 4 0 4 PBT 6 5 5 3 4 3 2 1 1 0 Adjustment 2 2 2 2 3 1 2 1 1 1 Changes in Working Capital -4 -5 -2 -3 -5 3 -2 2 -2 2 Cash after chg. in Working capital 4 2 5 2 1 7 2 4 0 4 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid -2 -2 -1 -1 -1 -1 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity -1 -4 0 -3 -4 -2 -1 -6 -3 -2 Net Fixed Assets -1 -2 8 -1 1 -2 -1 -7 -3 -1 Net Investments 1 -2 0 0 0 0 0 0 0 0 Others -1 0 -8 -2 -5 0 0 1 0 0 Cash from Financing Activity -1 4 -2 -1 3 -2 -1 1 2 0 Net Cash Inflow / Outflow 0 0 1 -2 -1 3 0 -1 -1 1 Opening Cash & Equivalents 2 1 0 2 3 0 0 1 2 1 Closing Cash & Equivalent 2 2 1 0 2 3 0 0 1 2

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

PBT

Adjustment

Changes in Working Capital

-4

-5

-2

-3

-5

-2

Cash after chg. in Working capital

Interest Paid

Tax Paid

-2

-1

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

-4

-3

-4

-2

-1

-6

-3

-2

Net Fixed Assets

-1

-2

-1

-2

-1

-7

-3

-1

Net Investments

-2

Others

-1

-8

-2

-5

Cash from Financing Activity

-1

-2

-1

-2

-1

Net Cash Inflow / Outflow

-2

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Description Mar 19 Mar 18
Cash From Operating Activity 2 0 PBT 5 5 Adjustment 2 2 Changes in Working Capital -4 -5 Cash after chg. in Working capital 4 2 Interest Paid 0 0 Tax Paid -2 -2 Other Direct Exp. Paid 0 0 Extra & Other Items 0 0 Cash From Investing Activity -1 -4 Net Fixed Assets -1 Net Investments 1 Others -1 Cash from Financing Activity -1 4 Net Cash Inflow / Outflow 0 0 Opening Cash & Equivalents 2 1 Closing Cash & Equivalent 2 2

Description

Mar 19

Mar 18

Cash From Operating Activity

PBT

Adjustment

Changes in Working Capital

-4

-5

Cash after chg. in Working capital

Interest Paid

Tax Paid

-2

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

-4

Net Fixed Assets

-1

Net Investments

Others

-1

Cash from Financing Activity

-1

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 31 28 25 22 21 19 16 14 13 12 ROA 8% 7% 8% 5% 7% 7% 5% 4% 3% 2% ROE 12% 12% 13% 11% 17% 17% 14% 9% 9% 4% ROCE 16% 16% 19% 16% 22% 21% 18% 15% 13% 9% Fixed Asset Turnover 3.06 3.09 2.90 2.25 2.26 1.78 1.44 1.62 2.29 1.90 Receivable days 43 48 45 46 33 38 49 53 51 52 Inventory Days 103 97 74 73 58 59 60 56 57 69 Payable days 37 48 45 43 40 50 51 45 47 51 Cash Conversion Cycle 109 97 73 75 51 47 58 64 61 70 Total Debt/Equity 0.26 0.30 0.17 0.37 0.59 0.70 0.90 0.99 0.84 0.40 Interest Cover 5 6 6 3 3 3 3 2 2 2

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

ROE

12%

13%

11%

17%

14%

ROCE

16%

19%

16%

22%

21%

18%

15%

13%

Fixed Asset Turnover

3.06

3.09

2.90

2.25

2.26

1.78

1.44

1.62

2.29

1.90

Receivable days

Inventory Days

103

Payable days

Cash Conversion Cycle

109

Total Debt/Equity

0.26

0.30

0.17

0.37

0.59

0.70

0.90

0.99

0.84

0.40

Interest Cover

Description Mar 19 Mar 18
Book Value (Rs.) 31 28 ROA 8% 7% ROE 12% 11% ROCE 16% 14% Fixed Asset Turnover 3.00 2.92 Receivable days 43 51 Inventory Days 103 107 Payable days 37 49 Cash Conversion Cycle 109 109 Total Debt/Equity 0.26 0.30 Interest Cover 5 6

Rexnord Electronics & Controls Ltd.

Electric Equipment

BSE: 531888 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

Rexnord Electronics & Controls Ltd.

Electric Equipment

BSE: 531888 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update