PBT
5.31
5.51
4.84
4.86
3.08
3.74
2.90
2.10
1.27
1.01
Adjustment
2.86
2.35
2.14
2.01
2.32
2.78
1.43
2.19
1.35
1.28
Changes in Working Capital
-0.45
-4.10
-5.09
-2.07
-3.03
-5.32
2.83
-2.50
1.64
-2.34
Cash after chg. in Working capital
7.72
3.75
1.90
4.81
2.38
1.20
7.17
1.78
4.26
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.32
-1.64
-1.62
-1.38
-1.05
-0.95
-0.85
-0.44
-0.32
-0.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00