Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Electric Equipment

Rating :
N/A  (View)

BSE: 531888 | NSE: Not Listed

23.10
0.05 (0.22%)
19-Oct-2020 | 3:35PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.25
  •  24.70
  •  23.10
  •  23.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4665
  •  1.08
  •  34.30
  •  14.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.72
  • 15.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31.51
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.84%
  • 0.99%
  • 26.64%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.18
  • 3.55
  • 3.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.76
  • 3.29
  • 2.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.01
  • 9.64
  • 6.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.56
  • 7.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.34
  • 0.59
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.81
  • 3.15
  • 4.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
3
19
-83%
16
16
-2%
15
14
8%
15
13
11%
Expenses
3
17
-79%
15
14
1%
14
13
6%
13
12
12%
EBITDA
0
2
-
1
2
-26%
2
1
28%
2
2
5%
EBIDTM
-8%
12%
9%
11%
11%
10%
13%
14%
Other Income
0
0
12%
0
0
-62%
0
0
-64%
0
0
25%
Interest
0
0
-38%
0
0
10%
0
0
-11%
1
0
100%
Depreciation
0
0
8%
0
0
8%
0
0
8%
0
0
3%
PBT
-1
2
-
1
1
-50%
1
1
10%
1
1
-12%
Tax
0
0
-
0
0
-44%
0
0
10%
0
0
-50%
PAT
-1
1
-
0
1
-53%
1
1
10%
1
1
2%
PATM
-18%
7%
3%
6%
6%
5%
6%
7%
EPS
-0.50
1.11
-
0.42
0.88
-52%
0.76
0.69
10%
0.85
0.84
1%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
50
63
57
Net Sales Growth
-21%
11%
 
Cost Of Goods Sold
30
38
32
Gross Profit
20
25
24
GP Margin
40%
40%
43%
Total Expenditure
45
55
50
Power & Fuel Cost
-
2
2
% Of Sales
-
3%
3%
Employee Cost
-
5
5
% Of Sales
-
8%
9%
Manufacturing Exp.
-
7
8
% Of Sales
-
10%
13%
General & Admin Exp.
-
2
2
% Of Sales
-
3%
3%
Selling & Distn. Exp.
-
1
1
% Of Sales
-
1%
2%
Miscellaneous Exp.
-
1
0
% Of Sales
-
1%
1%
EBITDA
5
7
7
EBITDA Margin
10%
12%
12%
Other Income
1
1
1
Interest
1
1
1
Depreciation
2
2
1
PBT
2
5
5
Tax
1
2
1
Tax Rate
25%
28%
29%
PAT
2
4
3
PAT before Minority Interest
2
4
3
Minority Interest
0
0
0
PAT Margin
3%
6%
6%
PAT Growth
-56%
14%
 
EPS
1.54
3.50
3.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
35
31
Share Capital
11
11
Total Reserves
24
20
Non-Current Liabilities
4
4
Secured Loans
1
1
Unsecured Loans
0
0
Long Term Provisions
2
2
Current Liabilities
13
16
Trade Payables
4
7
Other Current Liabilities
2
2
Short Term Borrowings
7
8
Short Term Provisions
0
0
Total Liabilities
52
51
Net Block
18
17
Gross Block
22
20
Accumulated Depreciation
4
3
Non Current Assets
22
19
Capital Work in Progress
0
0
Non Current Investment
1
0
Long Term Loans & Adv.
4
2
Other Non Current Assets
0
0
Current Assets
30
32
Current Investments
1
2
Inventories
18
17
Sundry Debtors
7
8
Cash & Bank
3
3
Other Current Assets
1
1
Short Term Loans & Adv.
1
0
Net Current Assets
17
16
Total Assets
52
51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
2
0
PBT
5
5
Adjustment
2
2
Changes in Working Capital
-4
-5
Cash after chg. in Working capital
4
2
Interest Paid
0
0
Tax Paid
-2
-2
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-1
-4
Net Fixed Assets
-1
Net Investments
1
Others
-1
Cash from Financing Activity
-1
4
Net Cash Inflow / Outflow
0
0
Opening Cash & Equivalents
2
1
Closing Cash & Equivalent
2
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
31
28
ROA
8%
7%
ROE
12%
11%
ROCE
16%
14%
Fixed Asset Turnover
3.00
2.92
Receivable days
43
51
Inventory Days
103
107
Payable days
37
49
Cash Conversion Cycle
109
109
Total Debt/Equity
0.26
0.30
Interest Cover
5
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.