Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Engineering - Industrial Equipments

Rating :
63/99  (View)

BSE: 505368 | NSE: REVATHI

439.05
10.20 (2.38%)
19-Oct-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  439.05
  •  446.20
  •  424.95
  •  428.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  367
  •  1.61
  •  554.00
  •  215.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 131.04
  • 7.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 118.68
  • N/A
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.58%
  • 0.91%
  • 24.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.12
  • -8.33
  • -0.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.91
  • -11.67
  • 28.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.37
  • -11.60
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.93
  • 9.62
  • 8.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.10
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.48
  • 8.81
  • 7.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
31
35
-11%
46
82
-43%
41
44
-6%
36
36
1%
Expenses
26
34
-23%
37
71
-47%
35
42
-16%
35
35
-2%
EBITDA
6
1
269%
9
11
-17%
7
2
170%
1
0
467%
EBIDTM
18%
4%
19%
13%
16%
5%
4%
1%
Other Income
2
1
158%
2
2
-3%
2
1
124%
1
0
148%
Interest
1
0
247%
0
0
720%
0
0
-52%
0
1
-57%
Depreciation
1
0
25%
1
1
48%
1
0
91%
1
0
46%
PBT
6
2
283%
10
12
-21%
8
3
188%
2
0
-
Tax
2
1
164%
2
2
-21%
3
1
225%
0
-1
-
PAT
5
1
367%
8
10
-20%
5
2
171%
2
1
129%
PATM
14%
3%
17%
12%
13%
4%
4%
2%
EPS
14.62
3.13
367%
26.10
32.82
-20%
16.96
6.25
171%
5.15
2.27
127%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
155
159
211
162
208
245
163
176
220
199
218
Net Sales Growth
-21%
-25%
30%
-22%
-15%
50%
-7%
-20%
11%
-9%
 
Cost Of Goods Sold
56
60
104
71
85
81
43
41
79
78
99
Gross Profit
99
99
107
91
124
165
120
135
141
121
119
GP Margin
64%
62%
51%
56%
59%
67%
74%
77%
64%
61%
54%
Total Expenditure
133
140
195
162
194
210
143
162
194
188
195
Power & Fuel Cost
-
1
1
1
1
1
1
1
1
1
1
% Of Sales
-
0%
0%
1%
1%
0%
1%
1%
1%
1%
0%
Employee Cost
-
46
50
57
59
60
52
61
59
56
45
% Of Sales
-
29%
24%
35%
29%
24%
32%
35%
27%
28%
21%
Manufacturing Exp.
-
2
4
2
8
29
13
18
17
17
10
% Of Sales
-
1%
2%
1%
4%
12%
8%
10%
8%
8%
5%
General & Admin Exp.
-
19
25
24
27
23
19
17
21
21
22
% Of Sales
-
12%
12%
15%
13%
9%
12%
10%
10%
10%
10%
Selling & Distn. Exp.
-
2
3
2
4
7
7
3
4
3
2
% Of Sales
-
1%
2%
1%
2%
3%
5%
2%
2%
1%
1%
Miscellaneous Exp.
-
9
10
5
9
9
7
21
12
13
2
% Of Sales
-
6%
5%
3%
4%
4%
4%
12%
5%
7%
7%
EBITDA
22
19
15
0
15
36
21
14
26
11
23
EBITDA Margin
14%
12%
7%
0%
7%
15%
13%
8%
12%
5%
11%
Other Income
8
6
4
4
5
4
6
5
5
4
6
Interest
1
2
3
4
8
10
11
12
13
11
9
Depreciation
3
2
2
2
2
2
3
4
4
6
12
PBT
26
21
15
-2
10
27
13
3
14
-3
8
Tax
6
5
2
0
0
6
4
4
5
0
4
Tax Rate
25%
25%
13%
2%
-1%
18%
34%
-79%
44%
-12%
52%
PAT
19
15
12
-9
10
27
4
-13
4
-4
0
PAT before Minority Interest
18
16
13
-9
10
30
7
-9
7
-3
4
Minority Interest
-2
-1
-2
0
0
-3
-3
-3
-3
-1
-3
PAT Margin
13%
9%
5%
-5%
5%
11%
2%
-7%
2%
-2%
0%
PAT Growth
41%
28%
231%
-185%
-62%
597%
131%
-427%
208%
-928%
 
EPS
62.84
47.45
37.19
-28.48
33.58
87.90
12.61
-40.65
12.42
-11.48
1.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
175
161
151
159
150
122
116
131
127
131
Share Capital
3
3
3
3
3
3
3
3
3
3
Total Reserves
172
158
148
156
147
119
113
128
124
128
Non-Current Liabilities
-4
-3
-6
-5
21
13
11
4
4
10
Secured Loans
0
0
0
0
0
10
9
0
1
8
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
4
5
5
5
23
4
4
4
5
4
Current Liabilities
56
48
65
72
123
114
136
128
145
97
Trade Payables
20
24
21
27
23
18
18
26
32
24
Other Current Liabilities
15
21
16
14
17
39
38
18
24
20
Short Term Borrowings
17
0
26
27
80
55
77
81
87
51
Short Term Provisions
4
3
2
5
4
3
3
2
2
2
Total Liabilities
249
226
228
245
314
264
279
277
289
251
Net Block
54
51
58
51
65
80
83
74
75
77
Gross Block
78
80
90
83
100
112
113
102
128
124
Accumulated Depreciation
24
29
31
32
34
32
30
28
53
47
Non Current Assets
101
70
77
88
122
98
101
103
107
101
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
42
17
17
20
17
0
0
4
5
5
Long Term Loans & Adv.
6
2
2
2
32
13
16
23
27
20
Other Non Current Assets
0
0
0
16
8
5
1
1
0
0
Current Assets
148
156
151
156
192
166
178
175
182
149
Current Investments
3
0
0
0
2
2
11
0
1
1
Inventories
23
13
27
15
22
59
63
49
55
52
Sundry Debtors
66
49
59
84
130
70
70
74
84
61
Cash & Bank
29
32
35
34
22
12
9
12
12
10
Other Current Assets
27
39
6
2
16
23
24
40
31
25
Short Term Loans & Adv.
22
23
25
20
11
17
22
40
31
25
Net Current Assets
91
108
85
84
68
52
42
47
37
53
Total Assets
249
226
228
245
314
264
279
277
289
251

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
13
20
0
68
-14
1
34
-115
-14
19
PBT
21
15
-9
10
36
10
-5
12
-3
8
Adjustment
4
9
11
9
-2
11
21
15
19
21
Changes in Working Capital
-16
4
-1
55
-39
-18
15
-117
-25
3
Cash after chg. in Working capital
10
28
1
74
-5
4
31
-90
-8
31
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
4
-8
-1
-5
-9
-3
3
-25
-6
-13
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-29
8
10
-2
12
18
-28
-1
-2
5
Net Fixed Assets
7
10
-9
17
0
2
2
0
-1
20
Net Investments
-27
0
0
0
3
0
4
-19
-1
-1
Others
-10
-1
18
-20
9
16
-34
19
0
-14
Cash from Financing Activity
11
-30
-4
-62
11
-17
-8
116
18
-26
Net Cash Inflow / Outflow
-5
-1
5
4
9
1
-2
0
1
-2
Opening Cash & Equivalents
18
24
19
15
12
9
12
12
10
13
Closing Cash & Equivalent
13
23
24
19
22
12
9
12
12
10

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
571
525
492
520
490
397
379
426
414
427
ROA
7%
6%
-4%
4%
10%
3%
-3%
2%
-1%
1%
ROE
10%
8%
-6%
7%
22%
6%
-7%
5%
-2%
3%
ROCE
13%
11%
-3%
9%
22%
11%
4%
12%
4%
8%
Fixed Asset Turnover
2.09
2.48
1.88
2.43
2.42
1.48
1.67
1.98
1.65
1.81
Receivable days
132
94
161
176
142
154
146
126
127
114
Inventory Days
41
34
47
31
57
133
113
83
93
82
Payable days
70
49
64
57
39
53
57
60
59
51
Cash Conversion Cycle
103
79
145
150
161
234
201
149
161
145
Total Debt/Equity
0.10
0.00
0.17
0.17
0.53
0.53
0.74
0.62
0.74
0.51
Interest Cover
13
7
-1
2
5
2
1
2
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.