Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Plastic Products - Packaging

Rating :
62/99  (View)

BSE: 505509 | NSE: RESPONIND

134.70
1.60 (1.20%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  134.50
  •  137.60
  •  131.15
  •  133.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  215825
  •  290.72
  •  139.40
  •  67.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,612.66
  • 134.99
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,697.92
  • 0.09%
  • 3.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.13%
  • 10.22%
  • 0.36%
  • FII
  • DII
  • Others
  • 5.25%
  • 3.59%
  • 30.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.79
  • -18.12
  • -27.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.08
  • -14.12
  • -6.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.50
  • -10.25
  • 39.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 89.99
  • 109.87
  • 116.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 2.35
  • 2.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.05
  • 15.48
  • 17.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
154
146
5%
111
101
10%
124
153
-19%
151
261
-42%
Expenses
134
119
13%
101
100
1%
97
126
-23%
119
216
-45%
EBITDA
20
28
-29%
10
0
2038%
27
27
0%
32
45
-28%
EBIDTM
13%
19%
9%
0%
22%
18%
21%
17%
Other Income
3
2
4%
13
0
3100%
8
3
187%
4
11
-61%
Interest
3
2
44%
11
2
381%
7
3
102%
2
4
-46%
Depreciation
16
21
-21%
18
19
-5%
20
21
-5%
19
22
-12%
PBT
4
8
-54%
-5
-20
-
8
5
65%
16
31
-49%
Tax
-3
4
-
-1
-9
-
2
2
17%
-3
13
-
PAT
7
4
65%
-4
-11
-
6
3
93%
18
19
-1%
PATM
5%
3%
-4%
-11%
5%
2%
12%
7%
EPS
0.26
0.16
62%
-0.16
-0.42
-
0.22
0.12
83%
0.69
0.70
-1%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
541
775
1,247
2,006
2,247
2,106
2,515
2,186
1,684
1,189
839
Net Sales Growth
-18%
-38%
-38%
-11%
7%
-16%
15%
30%
42%
42%
 
Cost Of Goods Sold
360
550
1,037
1,736
1,918
1,735
2,137
1,816
1,354
915
648
Gross Profit
180
225
210
270
329
371
378
370
330
273
191
GP Margin
33%
29%
17%
13%
15%
18%
15%
17%
20%
23%
23%
Total Expenditure
451
660
1,135
1,846
2,041
1,859
2,257
1,936
1,471
998
711
Power & Fuel Cost
-
43
29
37
37
42
40
41
34
23
18
% Of Sales
-
6%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Employee Cost
-
18
14
12
12
12
10
11
11
10
7
% Of Sales
-
2%
1%
1%
1%
1%
0%
1%
1%
1%
1%
Manufacturing Exp.
-
15
13
9
33
28
31
29
27
20
18
% Of Sales
-
2%
1%
0%
1%
1%
1%
1%
2%
2%
2%
General & Admin Exp.
-
10
10
7
11
12
11
13
11
10
7
% Of Sales
-
1%
1%
0%
0%
1%
0%
1%
1%
1%
1%
Selling & Distn. Exp.
-
16
25
15
27
28
24
23
19
16
10
% Of Sales
-
2%
2%
1%
1%
1%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
8
7
31
3
3
3
2
15
4
10
% Of Sales
-
1%
1%
2%
0%
0%
0%
0%
1%
0%
0%
EBITDA
89
115
111
160
206
247
258
250
213
191
129
EBITDA Margin
17%
15%
9%
8%
9%
12%
10%
11%
13%
16%
15%
Other Income
28
24
19
18
24
32
27
10
8
2
10
Interest
22
13
17
23
26
26
31
31
12
11
10
Depreciation
74
82
87
132
173
166
145
121
79
53
37
PBT
22
45
26
22
31
87
108
108
130
129
92
Tax
-5
16
12
15
12
25
26
21
19
31
25
Tax Rate
-22%
35%
56%
66%
39%
29%
24%
20%
14%
24%
27%
PAT
27
29
11
11
19
49
73
81
104
91
63
PAT before Minority Interest
27
29
9
8
19
62
82
87
111
98
67
Minority Interest
0
-1
1
3
0
-12
-9
-6
-7
-8
-4
PAT Margin
5%
4%
1%
1%
1%
2%
3%
4%
6%
8%
7%
PAT Growth
83%
166%
1%
-44%
-61%
-32%
-10%
-22%
15%
45%
 
EPS
1.02
1.08
0.40
0.40
0.71
1.85
2.72
3.04
3.90
3.40
2.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
922
897
889
882
843
765
631
549
449
309
Share Capital
26
26
26
26
26
26
26
26
26
24
Total Reserves
896
871
863
855
817
739
605
523
364
208
Non-Current Liabilities
32
33
95
226
345
414
522
531
151
404
Secured Loans
0
0
67
195
284
343
351
368
23
109
Unsecured Loans
0
0
0
0
0
0
102
101
101
273
Long Term Provisions
4
4
4
3
3
2
1
1
1
0
Current Liabilities
138
301
391
487
305
515
345
346
293
61
Trade Payables
6
24
31
191
21
28
28
29
26
40
Other Current Liabilities
24
121
166
117
85
65
57
43
53
9
Short Term Borrowings
107
156
189
117
191
411
255
266
206
0
Short Term Provisions
0
0
5
61
8
11
5
7
8
12
Total Liabilities
1,251
1,389
1,535
1,758
1,654
1,843
1,532
1,455
914
788
Net Block
692
765
801
919
1,063
1,150
1,026
900
382
353
Gross Block
1,137
1,129
1,105
1,092
1,730
1,652
1,383
1,136
539
458
Accumulated Depreciation
444
364
304
173
667
502
357
237
157
104
Non Current Assets
961
771
829
951
1,106
1,191
1,051
922
735
583
Capital Work in Progress
0
0
0
7
0
0
0
0
335
196
Non Current Investment
0
0
0
0
0
0
0
0
16
34
Long Term Loans & Adv.
269
6
27
25
43
41
24
22
2
0
Other Non Current Assets
0
0
1
0
0
0
0
0
0
0
Current Assets
289
618
705
807
548
652
481
533
179
204
Current Investments
19
38
15
14
8
10
123
126
1
0
Inventories
77
117
125
44
62
59
75
82
53
45
Sundry Debtors
161
394
407
594
308
322
188
210
90
107
Cash & Bank
24
32
120
76
69
184
28
50
20
36
Other Current Assets
9
26
6
4
101
78
67
64
14
16
Short Term Loans & Adv.
2
11
33
75
100
76
66
62
13
16
Net Current Assets
152
317
315
319
244
137
136
187
-114
143
Total Assets
1,251
1,389
1,535
1,758
1,654
1,843
1,532
1,455
914
788

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
306
142
107
164
220
105
255
17
192
-17
PBT
45
26
22
31
87
108
108
130
130
92
Adjustment
95
96
162
198
189
153
143
88
63
44
Changes in Working Capital
184
32
-58
-55
-34
-139
29
-175
26
-151
Cash after chg. in Working capital
324
154
126
174
242
122
279
43
219
-16
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-18
-12
-19
-10
-22
-17
-25
-26
-27
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-253
-29
-36
32
-80
-48
-211
-352
-202
-301
Net Fixed Assets
-7
-9
-8
451
-29
-192
-114
-355
-118
-170
Net Investments
-151
-19
-1
-6
2
38
0
-33
17
-47
Others
-95
0
-28
-412
-54
106
-98
36
-102
-84
Cash from Financing Activity
-62
-177
-58
-160
-263
90
-65
364
-5
310
Net Cash Inflow / Outflow
-9
-64
13
37
-123
146
-21
29
-16
-8
Opening Cash & Equivalents
15
79
65
28
175
28
50
20
36
35
Closing Cash & Equivalent
6
15
79
65
52
175
28
50
20
27

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
35
34
34
34
32
29
24
21
15
10
ROA
2%
1%
0%
1%
4%
5%
6%
9%
12%
11%
ROE
3%
1%
1%
2%
8%
12%
15%
24%
32%
33%
ROCE
5%
3%
4%
4%
8%
9%
10%
13%
19%
20%
Fixed Asset Turnover
0.68
1.13
1.87
1.63
1.28
1.71
1.80
2.11
2.53
2.22
Receivable days
131
116
89
71
53
36
32
31
29
26
Inventory Days
46
35
15
8
10
9
13
14
14
15
Payable days
8
8
21
18
4
4
5
7
12
19
Cash Conversion Cycle
168
142
83
62
59
41
40
39
31
22
Total Debt/Equity
0.12
0.25
0.43
0.48
0.65
1.05
1.19
1.39
0.90
1.64
Interest Cover
4
2
2
2
4
4
4
12
13
11

News Update


  • Responsive Industries gears up production to cope up with demand of PVC flooring
    15th Sep 2020, 10:44 AM

    The company has successfully supplied to all the major COVID centers not only within the Country but also has successfully exported

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.