PBT
6.92
4.76
0.03
1.39
1.19
1.28
1.03
0.62
-0.65
1.10
Adjustment
-0.60
1.15
1.59
1.58
1.98
0.86
1.85
2.27
1.85
2.02
Changes in Working Capital
-2.66
-0.70
0.72
-2.40
0.50
-0.84
-1.04
-1.95
-0.62
-0.57
Cash after chg. in Working capital
3.66
5.21
2.35
0.57
3.67
1.29
1.84
0.94
0.58
2.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.24
0.06
-0.21
-0.01
-0.44
-0.18
-0.08
-0.15
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00