PBT
7.34
9.40
6.05
1.63
1.30
1.59
3.71
2.98
3.79
2.93
Adjustment
-1.07
-9.01
-2.02
-0.31
0.02
0.17
0.53
0.50
0.60
0.29
Changes in Working Capital
-5.73
1.28
-3.66
-3.41
4.38
-1.16
-5.14
-2.83
-2.99
-1.29
Cash after chg. in Working capital
0.54
1.67
0.38
-2.08
5.71
0.61
-0.90
0.65
1.40
1.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.30
-0.49
-0.40
-0.45
-0.48
Tax Paid
-1.98
-2.20
-2.15
-0.56
-0.58
-0.51
-1.29
-1.07
-1.32
-0.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00