Remi Sales & Engg. Live BSE/NSE | Remi Sales & Engg. Fundamenta data | Remi Sales & Engg. Balance sheet | Remi Sales & Engg. Quarterly Results | Remi Sales & Engg. Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.97
0.30
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1.22
N/A
0.02

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.83
0.91
3.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.22
30.22
9.31

PAT CAGR (%)

10 Years
5 Years
3 Years

10.99
47.36
11.50

P:E (Median)

8 Years
5 Years
3 Years

0.28
0.29
0.29

P:BV (Average)

8 Years
5 Years
3 Years

0.03
0.03
0.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

0.60
0.25
0.25

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 35.66 30.41 17.26% 18.92 43.85 -56.85% 32.46 37.76 -14.04% 31.12 35.78 -13.02%
Expenses 32.78 29.88 9.71% 18.38 41.80 -56.03% 31.86 36.67 -13.12% 30.14 34.55 -12.76%
EBITDA 2.89 0.53 445.28% 0.54 2.04 -73.53% 0.61 1.09 -44.04% 0.98 1.22 -19.67%
EBIDTM 8.09% 1.75% 2.86% 4.66% 1.87% 2.89% 3.17% 3.42%
Other Income 0.26 0.95 -72.63% 0.27 0.64 -57.81% 0.79 0.87 -9.20% -0.04 0.41 -
Interest 0.02 0.03 -33.33% 0.02 0.03 -33.33% 0.03 0.03 0.00% 0.02 0.03 -33.33%
Depreciation 0.13 0.11 18.18% 0.13 0.11 18.18% 0.13 0.12 8.33% 0.12 0.11 9.09%
PBT 3.00 1.35 122.22% 0.66 2.54 -74.02% 1.23 1.81 -32.04% 0.81 1.49 -45.64%
Tax 0.65 0.23 182.61% 0.16 0.60 -73.33% 0.22 0.51 -56.86% 0.24 0.41 -41.46%
PAT 2.35 1.12 109.82% 0.51 1.93 -73.58% 1.02 1.30 -21.54% 0.56 1.08 -48.15%
PATM 6.60% 3.67% 2.67% 4.41% 3.13% 3.44% 1.81% 3.02%
EPS 39.22 18.60 110.86% 8.43 32.22 -73.84% 16.93 21.67 -21.87% 9.38 18.03 -47.98%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 118.16 138.43 127.34 124.14 123.11 132.27 158.64 194.28 104.78 100.78 78.55 Net Sales Growth -20.05% 8.71% 2.58% 0.84% -6.93% -16.62% -18.34% 85.42% 3.97% 28.30% Cost Of Goods Sold 90.13 108.80 101.44 98.38 100.79 111.84 138.45 176.13 89.01 85.45 65.18 Gross Profit 28.03 29.62 25.90 25.77 22.32 20.44 20.19 18.15 15.77 15.32 13.37 GP Margin 23.73% 21.40% 20.34% 20.76% 18.13% 15.45% 12.73% 9.34% 15.05% 15.20% 17.02% Total Expenditure 113.16 132.14 126.95 120.11 121.79 130.59 156.81 189.98 101.23 96.27 75.11 Power & Fuel Cost - 0.17 0.17 0.16 0.18 0.15 0.14 0.13 0.11 0.11 0.10 % Of Sales - 0.12% 0.13% 0.13% 0.15% 0.11% 0.09% 0.07% 0.10% 0.11% 0.13% Employee Cost - 12.55 11.43 10.01 9.30 8.57 7.64 6.67 5.64 4.89 4.22 % Of Sales - 9.07% 8.98% 8.06% 7.55% 6.48% 4.82% 3.43% 5.38% 4.85% 5.37% Manufacturing Exp. - 0.97 0.65 1.29 1.10 0.29 0.28 0.26 0.22 0.23 0.09 % Of Sales - 0.70% 0.51% 1.04% 0.89% 0.22% 0.18% 0.13% 0.21% 0.23% 0.11% General & Admin Exp. - 7.08 7.25 6.48 6.48 6.68 6.44 5.66 4.84 4.52 3.95 % Of Sales - 5.11% 5.69% 5.22% 5.26% 5.05% 4.06% 2.91% 4.62% 4.49% 5.03% Selling & Distn. Exp. - 1.57 1.04 1.08 0.94 0.90 1.17 0.88 1.10 0.83 1.00 % Of Sales - 1.13% 0.82% 0.87% 0.76% 0.68% 0.74% 0.45% 1.05% 0.82% 1.27% Miscellaneous Exp. - 0.99 4.96 2.71 3.00 2.16 2.69 0.25 0.30 0.24 1.00 % Of Sales - 0.72% 3.90% 2.18% 2.44% 1.63% 1.70% 0.13% 0.29% 0.24% 0.74% EBITDA 5.02 6.29 0.39 4.03 1.32 1.68 1.83 4.30 3.55 4.51 3.44 EBITDA Margin 4.25% 4.54% 0.31% 3.25% 1.07% 1.27% 1.15% 2.21% 3.39% 4.48% 4.38% Other Income 1.28 1.65 9.51 2.50 0.76 0.35 0.71 0.39 0.25 0.18 0.43 Interest 0.09 0.14 0.17 0.16 0.14 0.43 0.59 0.66 0.53 0.59 0.66 Depreciation 0.51 0.46 0.32 0.31 0.31 0.30 0.36 0.32 0.30 0.30 0.29 PBT 5.70 7.34 9.40 6.05 1.63 1.30 1.59 3.71 2.98 3.79 2.93 Tax 1.27 1.93 2.16 2.14 0.53 0.52 0.50 1.21 0.98 1.27 1.02 Tax Rate 22.28% 26.29% 22.98% 35.37% 32.52% 40.00% 31.45% 32.61% 32.89% 33.51% 34.81% PAT 4.44 5.42 7.24 3.91 1.10 0.78 1.09 2.50 2.00 2.53 1.91 PAT before Minority Interest 4.44 5.42 7.24 3.91 1.10 0.78 1.09 2.50 2.00 2.53 1.91 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.76% 3.92% 5.69% 3.15% 0.89% 0.59% 0.69% 1.29% 1.91% 2.51% 2.43% PAT Growth -18.23% -25.14% 85.17% 255.45% 41.03% -28.44% -56.40% 25.00% -20.95% 32.46% Unadjusted EPS 74.00 90.33 120.67 65.17 18.33 13.00 18.17 41.67 33.33 42.17 31.83

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

118.16

138.43

127.34

124.14

123.11

132.27

158.64

194.28

104.78

100.78

78.55

Net Sales Growth

-20.05%

8.71%

2.58%

0.84%

-6.93%

-16.62%

-18.34%

85.42%

3.97%

28.30%

Cost Of Goods Sold

90.13

108.80

101.44

98.38

100.79

111.84

138.45

176.13

89.01

85.45

65.18

Gross Profit

28.03

29.62

25.90

25.77

22.32

20.44

20.19

18.15

15.77

15.32

13.37

GP Margin

23.73%

21.40%

20.34%

20.76%

18.13%

15.45%

12.73%

9.34%

15.05%

15.20%

17.02%

Total Expenditure

113.16

132.14

126.95

120.11

121.79

130.59

156.81

189.98

101.23

96.27

75.11

Power & Fuel Cost

0.17

0.16

0.18

0.15

0.14

0.13

0.11

0.10

% Of Sales

0.12%

0.13%

0.15%

0.11%

0.09%

0.07%

0.10%

0.11%

0.13%

Employee Cost

12.55

11.43

10.01

9.30

8.57

7.64

6.67

5.64

4.89

4.22

% Of Sales

9.07%

8.98%

8.06%

7.55%

6.48%

4.82%

3.43%

5.38%

4.85%

5.37%

Manufacturing Exp.

0.97

0.65

1.29

1.10

0.29

0.28

0.26

0.22

0.23

0.09

% Of Sales

0.70%

0.51%

1.04%

0.89%

0.22%

0.18%

0.13%

0.21%

0.23%

0.11%

General & Admin Exp.

7.08

7.25

6.48

6.68

6.44

5.66

4.84

4.52

3.95

% Of Sales

5.11%

5.69%

5.22%

5.26%

5.05%

4.06%

2.91%

4.62%

4.49%

5.03%

Selling & Distn. Exp.

1.57

1.04

1.08

0.94

0.90

1.17

0.88

1.10

0.83

1.00

% Of Sales

1.13%

0.82%

0.87%

0.76%

0.68%

0.74%

0.45%

1.05%

0.82%

1.27%

Miscellaneous Exp.

0.99

4.96

2.71

3.00

2.16

2.69

0.25

0.30

0.24

1.00

% Of Sales

0.72%

3.90%

2.18%

2.44%

1.63%

1.70%

0.13%

0.29%

0.24%

0.74%

EBITDA

5.02

6.29

0.39

4.03

1.32

1.68

1.83

4.30

3.55

4.51

3.44

EBITDA Margin

4.25%

4.54%

0.31%

3.25%

1.07%

1.27%

1.15%

2.21%

3.39%

4.48%

4.38%

Other Income

1.28

1.65

9.51

2.50

0.76

0.35

0.71

0.39

0.25

0.18

0.43

Interest

0.09

0.14

0.17

0.16

0.14

0.43

0.59

0.66

0.53

0.59

0.66

Depreciation

0.51

0.46

0.32

0.31

0.30

0.36

0.32

0.30

0.29

PBT

5.70

7.34

9.40

6.05

1.63

1.30

1.59

3.71

2.98

3.79

2.93

Tax

1.27

1.93

2.16

2.14

0.53

0.52

0.50

1.21

0.98

1.27

1.02

Tax Rate

22.28%

26.29%

22.98%

35.37%

32.52%

40.00%

31.45%

32.61%

32.89%

33.51%

34.81%

PAT

4.44

5.42

7.24

3.91

1.10

0.78

1.09

2.50

2.00

2.53

1.91

PAT before Minority Interest

4.44

5.42

7.24

3.91

1.10

0.78

1.09

2.50

2.00

2.53

1.91

Minority Interest

0.00

PAT Margin

3.76%

3.92%

5.69%

3.15%

0.89%

0.59%

0.69%

1.29%

1.91%

2.51%

2.43%

PAT Growth

-18.23%

-25.14%

85.17%

255.45%

41.03%

-28.44%

-56.40%

25.00%

-20.95%

32.46%

Unadjusted EPS

74.00

90.33

120.67

65.17

18.33

13.00

18.17

41.67

33.33

42.17

31.83

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 40.27 35.07 26.95 22.15 21.04 20.25 19.16 16.66 10.76 8.23 Share Capital 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.49 0.49 Total Reserves 39.70 34.50 26.38 21.58 20.47 19.68 18.59 16.09 10.27 7.74 Non-Current Liabilities 2.56 2.13 1.57 1.62 1.42 1.36 1.36 1.14 1.09 5.66 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.90 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.13 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 31.63 31.51 34.52 32.28 27.73 31.98 33.91 24.68 28.00 20.52 Trade Payables 24.62 26.50 24.25 22.07 19.47 22.55 21.97 16.65 19.91 17.29 Other Current Liabilities 4.55 3.73 4.90 3.98 3.25 3.27 3.04 3.09 2.28 2.60 Short Term Borrowings 2.21 0.85 4.90 5.96 4.83 5.98 8.59 4.68 5.14 0.00 Short Term Provisions 0.26 0.43 0.46 0.28 0.17 0.18 0.31 0.26 0.67 0.64 Total Liabilities 74.46 68.71 63.04 56.05 50.19 53.59 54.43 42.48 39.85 34.41 Net Block 2.62 2.86 3.08 2.94 3.10 2.64 2.82 2.73 3.01 3.17 Gross Block 6.51 6.44 6.34 6.00 5.91 5.36 5.17 4.83 4.90 4.77 Accumulated Depreciation 3.89 3.58 3.26 3.06 2.81 2.71 2.36 2.10 1.90 1.61 Non Current Assets 23.80 21.20 12.33 4.22 4.22 3.80 4.09 3.70 3.91 3.42 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 20.03 17.39 8.28 0.26 0.26 0.26 0.26 0.26 0.26 0.26 Long Term Loans & Adv. 1.05 0.92 0.94 1.03 0.86 0.90 1.01 0.71 0.65 0.00 Other Non Current Assets 0.11 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 50.66 47.52 50.71 51.82 45.97 49.80 50.33 38.78 35.93 31.00 Current Investments 7.05 4.83 4.26 0.00 0.00 0.00 0.00 3.25 0.00 0.00 Inventories 7.89 7.99 12.38 9.72 8.77 14.57 9.53 7.62 9.32 5.99 Sundry Debtors 31.86 32.70 32.89 30.69 28.63 32.55 39.07 25.08 23.35 22.94 Cash & Bank 1.95 0.82 0.68 3.59 4.63 1.12 1.02 0.57 0.54 0.78 Other Current Assets 1.89 0.43 0.13 0.05 3.93 1.56 0.72 2.26 2.72 1.27 Short Term Loans & Adv. 1.64 0.74 0.37 7.77 3.89 1.54 0.69 2.21 2.70 1.27 Net Current Assets 19.03 16.00 16.19 19.54 18.24 17.82 16.43 14.11 7.94 10.47 Total Assets 74.46 68.72 63.04 56.04 50.19 53.60 54.42 42.48 39.84 34.42

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

40.27

35.07

26.95

22.15

21.04

20.25

19.16

16.66

10.76

8.23

Share Capital

0.57

0.49

Total Reserves

39.70

34.50

26.38

21.58

20.47

19.68

18.59

16.09

10.27

7.74

Non-Current Liabilities

2.56

2.13

1.57

1.62

1.42

1.36

1.14

1.09

5.66

Secured Loans

0.00

2.90

Unsecured Loans

0.00

2.13

Long Term Provisions

0.00

Current Liabilities

31.63

31.51

34.52

32.28

27.73

31.98

33.91

24.68

28.00

20.52

Trade Payables

24.62

26.50

24.25

22.07

19.47

22.55

21.97

16.65

19.91

17.29

Other Current Liabilities

4.55

3.73

4.90

3.98

3.25

3.27

3.04

3.09

2.28

2.60

Short Term Borrowings

2.21

0.85

4.90

5.96

4.83

5.98

8.59

4.68

5.14

0.00

Short Term Provisions

0.26

0.43

0.46

0.28

0.17

0.18

0.31

0.26

0.67

0.64

Total Liabilities

74.46

68.71

63.04

56.05

50.19

53.59

54.43

42.48

39.85

34.41

Net Block

2.62

2.86

3.08

2.94

3.10

2.64

2.82

2.73

3.01

3.17

Gross Block

6.51

6.44

6.34

6.00

5.91

5.36

5.17

4.83

4.90

4.77

Accumulated Depreciation

3.89

3.58

3.26

3.06

2.81

2.71

2.36

2.10

1.90

1.61

Non Current Assets

23.80

21.20

12.33

4.22

3.80

4.09

3.70

3.91

3.42

Capital Work in Progress

0.00

Non Current Investment

20.03

17.39

8.28

0.26

Long Term Loans & Adv.

1.05

0.92

0.94

1.03

0.86

0.90

1.01

0.71

0.65

0.00

Other Non Current Assets

0.11

0.03

0.00

Current Assets

50.66

47.52

50.71

51.82

45.97

49.80

50.33

38.78

35.93

31.00

Current Investments

7.05

4.83

4.26

0.00

3.25

0.00

Inventories

7.89

7.99

12.38

9.72

8.77

14.57

9.53

7.62

9.32

5.99

Sundry Debtors

31.86

32.70

32.89

30.69

28.63

32.55

39.07

25.08

23.35

22.94

Cash & Bank

1.95

0.82

0.68

3.59

4.63

1.12

1.02

0.57

0.54

0.78

Other Current Assets

1.89

0.43

0.13

0.05

3.93

1.56

0.72

2.26

2.72

1.27

Short Term Loans & Adv.

1.64

0.74

0.37

7.77

3.89

1.54

0.69

2.21

2.70

1.27

Net Current Assets

19.03

16.00

16.19

19.54

18.24

17.82

16.43

14.11

7.94

10.47

Total Assets

74.46

68.72

63.04

56.04

50.19

53.60

54.42

42.48

39.84

34.42

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -1.44 -0.53 -1.77 -2.64 5.13 -0.20 -2.68 -0.80 -0.36 0.53 PBT 7.34 9.40 6.05 1.63 1.30 1.59 3.71 2.98 3.79 2.93 Adjustment -1.07 -9.01 -2.02 -0.31 0.02 0.17 0.53 0.50 0.60 0.29 Changes in Working Capital -5.73 1.28 -3.66 -3.41 4.38 -1.16 -5.14 -2.83 -2.99 -1.29 Cash after chg. in Working capital 0.54 1.67 0.38 -2.08 5.71 0.61 -0.90 0.65 1.40 1.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 -0.30 -0.49 -0.40 -0.45 -0.48 Tax Paid -1.98 -2.20 -2.15 -0.56 -0.58 -0.51 -1.29 -1.07 -1.32 -0.93 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 Cash From Investing Activity 1.57 0.63 2.04 0.62 -0.39 0.30 3.12 -3.07 0.01 0.61 Net Fixed Assets -0.07 -0.10 -0.34 -0.09 -0.55 -0.19 -0.34 0.07 -0.13 -0.09 Net Investments -4.86 -9.68 -12.28 0.00 0.00 0.00 3.25 -3.25 0.00 0.28 Others 6.50 10.41 14.66 0.71 0.16 0.49 0.21 0.11 0.14 0.42 Cash from Financing Activity -0.12 -0.17 -0.16 0.98 -1.22 0.00 0.00 3.90 0.11 -1.06 Net Cash Inflow / Outflow 0.01 -0.07 0.10 -1.04 3.51 0.10 0.45 0.03 -0.24 0.08 Opening Cash & Equivalents 0.07 0.14 0.04 4.63 1.12 1.02 0.57 0.54 0.78 0.70 Closing Cash & Equivalent 0.08 0.07 0.14 3.59 4.63 1.12 1.02 0.57 0.54 0.78

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-1.44

-0.53

-1.77

-2.64

5.13

-0.20

-2.68

-0.80

-0.36

0.53

PBT

7.34

9.40

6.05

1.63

1.30

1.59

3.71

2.98

3.79

2.93

Adjustment

-1.07

-9.01

-2.02

-0.31

0.02

0.17

0.53

0.50

0.60

0.29

Changes in Working Capital

-5.73

1.28

-3.66

-3.41

4.38

-1.16

-5.14

-2.83

-2.99

-1.29

Cash after chg. in Working capital

0.54

1.67

0.38

-2.08

5.71

0.61

-0.90

0.65

1.40

1.94

Interest Paid

0.00

-0.30

-0.49

-0.40

-0.45

-0.48

Tax Paid

-1.98

-2.20

-2.15

-0.56

-0.58

-0.51

-1.29

-1.07

-1.32

-0.93

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

0.02

0.00

Cash From Investing Activity

1.57

0.63

2.04

0.62

-0.39

0.30

3.12

-3.07

0.01

0.61

Net Fixed Assets

-0.07

-0.10

-0.34

-0.09

-0.55

-0.19

-0.34

0.07

-0.13

-0.09

Net Investments

-4.86

-9.68

-12.28

0.00

3.25

-3.25

0.00

0.28

Others

6.50

10.41

14.66

0.71

0.16

0.49

0.21

0.11

0.14

0.42

Cash from Financing Activity

-0.12

-0.17

-0.16

0.98

-1.22

0.00

3.90

0.11

-1.06

Net Cash Inflow / Outflow

0.01

-0.07

0.10

-1.04

3.51

0.10

0.45

0.03

-0.24

0.08

Opening Cash & Equivalents

0.07

0.14

0.04

4.63

1.12

1.02

0.57

0.54

0.78

0.70

Closing Cash & Equivalent

0.08

0.07

0.14

3.59

4.63

1.12

1.02

0.57

0.54

0.78

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 706.17 615.08 472.59 388.41 369.05 355.19 336.02 292.23 218.61 167.29 ROA 7.57% 10.98% 6.57% 2.08% 1.51% 2.02% 5.15% 4.87% 6.80% 5.98% ROE 14.38% 23.33% 15.93% 5.11% 3.80% 5.55% 13.94% 14.61% 26.60% 26.24% ROCE 19.09% 28.24% 20.74% 6.58% 6.67% 8.08% 17.80% 18.82% 30.07% 27.99% Fixed Asset Turnover 21.38 19.91 20.12 20.68 23.48 30.13 38.82 21.52 20.83 16.62 Receivable days 85.12 94.01 93.46 87.93 84.42 82.39 60.26 84.35 83.83 96.48 Inventory Days 20.94 29.20 32.49 27.41 32.20 27.72 16.11 29.50 27.73 25.53 Payable days 74.95 83.67 74.20 66.73 65.54 53.01 37.77 70.66 71.74 78.61 Cash Conversion Cycle 31.11 39.53 51.75 48.62 51.08 57.10 38.59 43.19 39.83 43.40 Total Debt/Equity 0.05 0.02 0.18 0.27 0.23 0.30 0.45 0.28 0.48 0.61 Interest Cover 53.36 56.31 38.03 12.44 4.00 3.72 6.60 6.66 7.43 5.43

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

706.17

615.08

472.59

388.41

369.05

355.19

336.02

292.23

218.61

167.29

ROA

7.57%

10.98%

6.57%

2.08%

1.51%

2.02%

5.15%

4.87%

6.80%

5.98%

ROE

14.38%

23.33%

15.93%

5.11%

3.80%

5.55%

13.94%

14.61%

26.60%

26.24%

ROCE

19.09%

28.24%

20.74%

6.58%

6.67%

8.08%

17.80%

18.82%

30.07%

27.99%

Fixed Asset Turnover

21.38

19.91

20.12

20.68

23.48

30.13

38.82

21.52

20.83

16.62

Receivable days

85.12

94.01

93.46

87.93

84.42

82.39

60.26

84.35

83.83

96.48

Inventory Days

20.94

29.20

32.49

27.41

32.20

27.72

16.11

29.50

27.73

25.53

Payable days

74.95

83.67

74.20

66.73

65.54

53.01

37.77

70.66

71.74

78.61

Cash Conversion Cycle

31.11

39.53

51.75

48.62

51.08

57.10

38.59

43.19

39.83

43.40

Total Debt/Equity

0.05

0.02

0.18

0.27

0.23

0.30

0.45

0.28

0.48

0.61

Interest Cover

53.36

56.31

38.03

12.44

4.00

3.72

6.60

6.66

7.43

5.43

Remi Sales & Engg. Ltd.

Trading

BSE: 504360 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Remi Sales & Engg. Ltd.

Trading

BSE: 504360 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update