Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Telecommunication - Service Provider

Rating :
50/99  (View)

BSE: 532712 | NSE: RCOM

1.40
-0.05 (-3.45%)
19-Oct-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.40
  •  1.40
  •  1.40
  •  1.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1715778
  •  24.02
  •  3.45
  •  0.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 398.24
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45,427.24
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 5.18%
  • 9.91%
  • 76.26%
  • FII
  • DII
  • Others
  • 0.18%
  • 4.78%
  • 3.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.61
  • -40.16
  • -28.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.55
  • 160.35
  • 21.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.67
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.36
  • 0.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 89.09
  • 139.13
  • 224.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
212
865
-75%
257
962
-73%
261
1,070
-76%
302
977
-69%
Expenses
243
806
-70%
404
963
-58%
323
924
-65%
368
875
-58%
EBITDA
-31
59
-
-147
-1
-
-62
146
-
-66
102
-
EBIDTM
-15%
7%
-57%
0%
-24%
14%
-22%
10%
Other Income
3
1
200%
43
127
-66%
2
13
-85%
3
37
-92%
Interest
12
47
-74%
6
39
-85%
8
52
-85%
1
51
-98%
Depreciation
36
214
-83%
21
197
-89%
60
215
-72%
59
210
-72%
PBT
-76
-201
-
-131
-494
-
-9,092
-108
-
-1,373
2,270
-
Tax
5
5
0%
2
1,464
-100%
5
-4
-
2
966
-100%
PAT
-81
-206
-
-133
-1,958
-
-9,097
-104
-
-1,375
1,304
-
PATM
-38%
-24%
-52%
-204%
-3,485%
-10%
-455%
133%
EPS
-0.29
-0.74
-
-0.48
-7.08
-
-32.89
-0.38
-
-4.97
4.72
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,032
1,685
4,015
4,593
6,554
21,954
24,787
24,262
23,586
22,133
24,898
Net Sales Growth
-73%
-58%
-13%
-30%
-70%
-11%
2%
3%
7%
-11%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
1,032
1,685
4,015
4,593
6,554
21,954
24,787
24,262
23,586
22,133
24,898
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,338
33,880
9,992
29,596
7,951
14,718
17,597
17,619
17,645
16,348
16,522
Power & Fuel Cost
-
170
176
214
281
1,806
1,808
1,856
1,697
1,662
1,579
% Of Sales
-
10%
4%
5%
4%
8%
7%
8%
7%
8%
6%
Employee Cost
-
210
521
427
442
1,120
998
1,025
1,189
1,283
1,469
% Of Sales
-
12%
13%
9%
7%
5%
4%
4%
5%
6%
6%
Manufacturing Exp.
-
882
1,827
2,363
3,503
7,667
8,081
7,876
7,824
7,228
7,246
% Of Sales
-
52%
46%
51%
53%
35%
33%
32%
33%
33%
29%
General & Admin Exp.
-
451
713
695
989
2,161
4,897
4,947
4,943
4,115
3,955
% Of Sales
-
27%
18%
15%
15%
10%
20%
20%
21%
19%
16%
Selling & Distn. Exp.
-
3
16
39
81
1,778
1,675
1,543
1,854
1,989
2,104
% Of Sales
-
0%
0%
1%
1%
8%
7%
6%
8%
9%
8%
Miscellaneous Exp.
-
32,164
6,739
25,858
2,655
186
138
372
138
71
2,104
% Of Sales
-
1,909%
168%
563%
41%
1%
1%
2%
1%
0%
1%
EBITDA
-306
-32,195
-5,977
-25,003
-1,397
7,236
7,190
6,643
5,941
5,785
8,376
EBITDA Margin
-30%
-1,911%
-149%
-544%
-21%
33%
29%
27%
25%
26%
34%
Other Income
51
49
179
91
83
402
328
1,083
1,218
705
773
Interest
27
62
192
186
255
2,924
2,755
3,019
2,499
1,630
1,133
Depreciation
176
354
820
721
821
4,484
3,817
4,535
3,845
3,978
6,504
PBT
-10,672
-32,562
-6,810
-25,819
-2,390
230
946
172
815
882
1,512
Tax
14
-95
2,418
-1,907
-1,104
-428
326
-1,021
71
-106
12
Tax Rate
0%
0%
-50%
7%
46%
-186%
34%
-880%
9%
-12%
1%
PAT
-10,686
-42,675
-7,208
-23,844
-1,406
637
711
1,045
671
927
1,355
PAT before Minority Interest
-10,677
-42,681
-7,220
-23,912
-1,286
658
620
1,137
744
988
1,505
Minority Interest
9
6
12
68
-120
-21
91
-92
-73
-61
-150
PAT Margin
-1,035%
-2,533%
-180%
-519%
-21%
3%
3%
4%
3%
4%
5%
PAT Growth
0%
-492%
70%
-1,596%
-321%
-10%
-32%
56%
-28%
-32%
 
EPS
-38.64
-154.31
-26.06
-86.22
-5.08
2.30
2.57
3.78
2.43
3.35
4.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-48,156
-4,180
2,783
28,569
31,583
37,936
32,796
33,850
36,296
40,499
Share Capital
1,383
1,383
1,383
1,244
1,244
1,244
1,032
1,032
1,032
1,032
Total Reserves
-49,539
-5,563
1,400
27,325
30,339
36,692
31,764
32,818
35,264
39,467
Non-Current Liabilities
1,885
4,729
15,411
31,058
41,985
31,913
30,174
32,168
32,705
21,098
Secured Loans
0
0
8,815
21,761
29,098
30,314
27,565
28,678
29,646
19,313
Unsecured Loans
468
0
4,206
789
16
42
348
0
0
0
Long Term Provisions
12
433
438
451
397
292
1,031
885
824
247
Current Liabilities
93,947
66,658
52,478
36,034
27,676
20,923
25,538
23,439
22,404
32,302
Trade Payables
4,183
3,897
4,868
4,746
5,775
6,088
3,516
2,364
2,318
1,889
Other Current Liabilities
58,028
31,236
23,118
20,532
16,259
11,978
11,856
10,401
11,881
16,619
Short Term Borrowings
30,269
30,267
23,242
9,499
4,374
1,587
8,909
8,800
5,539
10,682
Short Term Provisions
1,467
1,258
1,250
1,257
1,268
1,270
1,257
1,874
2,666
3,112
Total Liabilities
47,992
67,529
71,004
96,061
1,01,526
91,284
89,251
90,182
92,265
94,723
Net Block
3,713
9,707
20,839
70,843
69,712
65,037
68,553
70,513
71,461
59,498
Gross Block
23,973
32,205
46,672
1,10,585
1,05,948
1,17,151
1,14,982
1,09,718
1,04,571
86,838
Accumulated Depreciation
20,260
22,498
25,833
39,742
36,236
52,114
46,429
39,205
33,110
27,340
Non Current Assets
5,641
23,570
25,545
83,054
89,765
72,296
75,646
77,664
79,475
78,144
Capital Work in Progress
193
195
265
2,890
9,840
2,688
3,190
3,864
5,026
16,600
Non Current Investment
55
12,033
32
32
30
125
118
111
133
118
Long Term Loans & Adv.
1,678
1,521
4,287
9,076
10,018
4,294
3,668
3,053
2,354
1,894
Other Non Current Assets
2
114
122
213
165
152
117
123
501
34
Current Assets
42,351
43,959
45,459
13,007
11,761
18,790
13,377
12,261
12,545
16,448
Current Investments
0
0
0
0
0
1,270
605
551
519
452
Inventories
32
63
79
235
208
401
415
497
566
517
Sundry Debtors
490
1,346
2,133
3,251
2,981
4,916
3,919
3,911
3,584
3,753
Cash & Bank
555
938
740
1,319
1,524
1,408
504
731
550
4,866
Other Current Assets
41,274
36,147
37,006
745
7,048
10,795
7,934
6,571
7,326
6,860
Short Term Loans & Adv.
5,258
5,465
5,501
7,457
6,738
10,297
7,511
6,290
6,721
6,334
Net Current Assets
-51,596
-22,699
-7,019
-23,027
-15,915
-2,133
-12,161
-11,178
-9,859
-15,854
Total Assets
47,992
67,529
71,004
96,061
1,01,526
91,284
89,251
90,182
92,265
94,723

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
19
374
964
-388
14,106
3,157
6,839
3,825
5,751
2,434
PBT
-42,772
-4,800
-25,814
-2,387
232
946
116
815
882
1,517
Adjustment
11,756
5,063
25,759
7,696
7,149
6,479
6,934
5,680
5,462
7,044
Changes in Working Capital
31,219
-117
692
-6,171
6,923
-3,832
60
-2,874
-674
-6,047
Cash after chg. in Working capital
203
146
637
-862
14,304
3,593
7,110
3,621
5,670
2,514
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-184
228
327
474
-198
-436
-271
204
81
-80
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
5
719
-268
812
-14,950
-3,074
-2,100
-2,069
-4,571
-6,458
Net Fixed Assets
-8
1,000
44,604
2,016
5,823
-1,313
-1,966
-1,819
-2,428
-9,270
Net Investments
15,246
-8,958
3,905
113
620
-1,380
-29
10,876
213
-203
Others
-15,233
8,677
-48,777
-1,317
-21,393
-381
-105
-11,126
-2,356
3,016
Cash from Financing Activity
-54
-868
-904
-173
436
821
-4,967
-1,576
-5,497
8,071
Net Cash Inflow / Outflow
-30
225
-208
251
-408
904
-228
180
-4,317
4,047
Opening Cash & Equivalents
832
607
815
564
972
504
731
550
4,866
819
Closing Cash & Equivalent
442
832
607
815
564
1,408
504
731
550
4,866

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-174
-15
10
115
127
152
158
163
175
196
ROA
-74%
-10%
-29%
-1%
1%
1%
1%
1%
1%
2%
ROE
0%
0%
-153%
-4%
2%
2%
3%
2%
3%
4%
ROCE
-204%
-10%
-41%
-3%
4%
5%
4%
4%
3%
3%
Fixed Asset Turnover
0.06
0.10
0.06
0.06
0.20
0.21
0.22
0.22
0.23
0.29
Receivable days
199
158
214
174
66
65
59
58
60
52
Inventory Days
10
6
12
12
5
6
7
8
9
8
Payable days
877
475
465
374
128
107
64
52
48
58
Cash Conversion Cycle
-668
-311
-239
-188
-58
-36
2
14
22
2
Total Debt/Equity
-0.95
-11.39
16.97
1.60
1.38
1.06
1.29
1.24
1.06
0.97
Interest Cover
-689
-24
-138
-8
1
1
1
1
2
2

News Update


  • Reliance Communications adds 561 subscribers in July
    13th Oct 2020, 16:38 PM

    Following this, the company’s total customer base increased to 17,948 with market share of 0.002%

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.