PBT
2.43
3.28
3.24
1.65
1.53
2.01
1.82
1.60
Adjustment
-0.61
3.10
-4.77
0.02
0.44
0.58
0.44
0.16
Changes in Working Capital
-1.10
-3.30
-5.36
2.68
-0.71
2.42
-2.66
-3.22
Cash after chg. in Working capital
0.72
3.08
-6.89
4.35
1.26
5.01
-0.40
-1.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.65
-1.16
-0.95
-0.57
-0.53
-0.98
0.00
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.03
0.05
0.04