PBT
291.71
267.98
243.62
178.03
177.59
142.65
95.53
67.69
53.53
35.54
Adjustment
130.16
73.60
63.92
66.96
66.34
59.02
53.81
43.14
42.29
37.33
Changes in Working Capital
-19.84
-131.85
-73.21
-6.13
-30.24
-56.59
3.13
-35.93
-14.17
-20.84
Cash after chg. in Working capital
402.03
209.73
234.33
238.86
213.69
145.08
152.47
74.91
81.64
52.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-83.13
-86.26
-80.08
-58.66
-54.26
-37.59
-27.59
-20.89
-8.93
-8.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00