PBT
0.57
0.87
0.33
0.85
0.87
-0.43
-1.85
-1.00
-2.24
0.02
Adjustment
1.30
1.65
0.89
0.85
0.90
0.96
1.26
1.33
1.59
1.17
Changes in Working Capital
-1.20
-0.48
-0.94
-1.49
-1.04
0.94
2.25
0.16
0.78
-1.61
Cash after chg. in Working capital
0.67
2.05
0.28
0.21
0.72
1.47
1.67
0.49
0.13
-0.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.03
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00