Real Eco-Energy Live BSE/NSE | Real Eco-Energy Fundamenta data | Real Eco-Energy Balance sheet | Real Eco-Energy Quarterly Results | Real Eco-Energy Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.86
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

27.35
N/A
3.57

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

4.04
4.04
4.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.09
-11.29
-52.50

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 -100% 0 0 -100% 0 3 -100%
Expenses 0 0 0% 0 0 -88% 0 0 -90% 0 2 -99%
EBITDA 0 0 - 0 0 - 0 0 - 0 1 -
EBIDTM 0% 0% 0% -80% 0% -2% 0% 29%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 -95% 0 1 -64% 0 1 -64% 0 1 -64%
PBT 0 0 - 0 -1 - 0 -1 - 0 0 -
Tax 0 0 - 0 0 - 0 0 - 0 0 -
PAT 0 -1 - 0 0 - 0 -1 - 0 0 -
PATM 0% 0% 0% -301% 0% -176% 0% 9%
EPS 0.04 -0.26 - -0.25 -0.22 - -0.25 -0.26 - -0.24 0.11 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0 3 0 4 4 5 5 1 0 0 0 Net Sales Growth -100% 0 -100% -18% -17% 18% 302% 1,156% 0 -100% Cost Of Goods Sold 0 2 0 0 8 5 3 0 0 0 0 Gross Profit 0 1 0 4 -3 0 1 1 0 0 0 GP Margin 0% 26% 0 113% -70% -2% 25% 112% 100% 0 94% Total Expenditure 0 2 1 5 8 6 4 1 0 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0 1% 0% 0% 0% 3% 0% 0 21% Employee Cost - 0 0 2 0 0 0 1 0 0 0 % Of Sales - 0% 0 48% 2% 7% 2% 81% 0% 0 9% Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0 0% 0% 0% 0% 0% 0% 0 0% General & Admin Exp. - 0 1 0 0 0 0 0 0 0 0 % Of Sales - 7% 0 7% 4% 3% 4% 12% 67% 0 12% Selling & Distn. Exp. - 0 0 4 0 0 0 0 0 0 0 % Of Sales - 0% 0 96% 0% 0% 1% 0% 0% 0 18% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0 0% 0% 0% 0% 0% 0% 0 24% EBITDA 0 1 -1 -1 -3 -1 1 0 0 0 0 EBITDA Margin 0% 19% 0 -38% -76% -11% 18% 15% 33% 0 12% Other Income 0 0 0 1 0 0 0 0 0 0 0 Interest 0 0 0 0 1 0 1 0 0 0 0 Depreciation 1 2 6 1 1 1 1 0 0 0 0 PBT -1 -2 -7 -2 -4 -1 0 0 0 0 0 Tax 1 0 -1 1 -1 -1 0 0 0 0 0 Tax Rate -89% 8% 16% -44% 31% 40% 13% 38% 20% 0% 0% PAT -1 -2 -6 -2 -3 -1 0 0 0 0 -1 PAT before Minority Interest -1 -2 -6 -2 -3 -1 0 0 0 0 -1 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 0% -51% 0 -67% -69% -17% -7% 4% 44% 0 -179% PAT Growth 0% 75% -151% 20% -239% -165% -780% 25% 0 100% EPS -0.70 -0.76 -3.05 -1.22 -1.53 -0.45 -0.17 0.03 0.02 0.00 -0.31

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

-100%

-18%

-17%

18%

302%

1,156%

-100%

Cost Of Goods Sold

Gross Profit

-3

GP Margin

26%

113%

-70%

-2%

25%

112%

100%

94%

Total Expenditure

Power & Fuel Cost

% Of Sales

21%

Employee Cost

% Of Sales

48%

81%

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

12%

67%

12%

Selling & Distn. Exp.

% Of Sales

96%

18%

Miscellaneous Exp.

% Of Sales

24%

EBITDA

-1

-3

-1

EBITDA Margin

19%

-38%

-76%

-11%

18%

15%

33%

12%

Other Income

Interest

Depreciation

PBT

-1

-2

-7

-2

-4

-1

Tax

-1

Tax Rate

-89%

16%

-44%

31%

40%

13%

38%

20%

PAT

-1

-2

-6

-2

-3

-1

PAT before Minority Interest

-1

-2

-6

-2

-3

-1

Minority Interest

PAT Margin

-51%

-67%

-69%

-17%

-7%

44%

-179%

PAT Growth

75%

-151%

20%

-239%

-165%

-780%

25%

100%

EPS

-0.70

-0.76

-3.05

-1.22

-1.53

-0.45

-0.17

0.03

0.02

0.00

-0.31

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 8 10 16 3 6 7 7 0 0 0 Share Capital 20 20 20 5 5 5 1 4 4 4 Total Reserves -12 -10 -4 -2 1 2 2 -4 -4 -4 Non-Current Liabilities 4 7 8 2 1 1 2 0 0 0 Secured Loans 0 0 0 2 0 0 1 0 0 0 Unsecured Loans 5 8 8 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 2 2 3 3 6 9 9 1 1 1 Trade Payables 1 1 1 0 0 1 2 1 1 1 Other Current Liabilities 0 0 2 2 6 9 7 0 0 0 Short Term Borrowings 0 0 0 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 14 19 26 7 13 17 18 1 1 1 Net Block 1 4 10 1 2 2 3 0 0 0 Gross Block 10 10 13 3 2 2 3 0 0 0 Accumulated Depreciation 9 7 3 2 0 0 0 0 0 0 Non Current Assets 2 4 11 1 2 2 3 1 1 0 Capital Work in Progress 1 1 1 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 0 0 0 Long Term Loans & Adv. 0 0 0 0 0 0 0 1 1 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 11 14 15 6 11 15 16 0 0 1 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 2 3 3 2 9 14 15 0 0 0 Sundry Debtors 3 4 0 1 1 0 0 0 0 0 Cash & Bank 0 0 0 1 0 0 0 0 0 0 Other Current Assets 7 0 0 0 1 1 0 0 0 1 Short Term Loans & Adv. 7 7 12 2 1 1 0 0 0 1 Net Current Assets 10 12 12 4 5 6 7 -1 -1 0 Total Assets 14 18 26 7 13 17 18 1 1 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

-12

-10

-4

-2

-4

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

-1

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 3 -1 -10 2 0 -1 -1 0 0 0 PBT -2 -7 -2 -4 0 0 0 0 0 -1 Adjustment 2 6 1 1 0 1 0 0 0 1 Changes in Working Capital 2 0 -10 6 0 -2 -1 0 0 0 Cash after chg. in Working capital 3 -1 -10 2 0 -1 -1 0 0 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 -11 0 0 0 0 0 0 1 Net Fixed Assets 0 3 -11 -1 1 0 -3 0 0 3 Net Investments 0 0 0 0 0 0 0 0 0 1 Others 0 -3 0 1 -1 -1 3 0 0 -2 Cash from Financing Activity -3 1 20 -2 0 1 1 0 0 -1 Net Cash Inflow / Outflow 0 0 -1 1 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 1 0 0 0 0 0 0 0 Closing Cash & Equivalent 0 0 0 1 0 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-1

-10

-1

PBT

-2

-7

-2

-4

-1

Adjustment

Changes in Working Capital

-10

-2

-1

Cash after chg. in Working capital

-1

-10

-1

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-11

Net Fixed Assets

-11

-1

-3

Net Investments

Others

-3

-1

-2

Cash from Financing Activity

-3

-2

-1

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 4 5 8 6 12 14 30 0 0 0 ROA -9% -27% -15% -31% -6% -2% 1% 5% 1% -33% ROE -17% -48% -26% -68% -14% -6% 3% 0% 0% -246% ROCE -10% -35% -11% -48% -10% 2% 3% 32% 3% -54% Fixed Asset Turnover 0.29 0.00 0.47 1.94 2.64 1.80 0.79 0.73 0.00 0.24 Receivable days 460 0 69 72 28 14 42 192 0 92 Inventory Days 281 0 257 473 788 1,157 4,840 0 0 10 Payable days 100 70 49 261 17 76 128 0 0 948 Cash Conversion Cycle 640 -70 277 284 799 1,094 4,754 192 0 -846 Total Debt/Equity 0.70 0.88 0.53 1.04 0.70 0.96 1.29 -19.40 -3.37 -4.41 Interest Cover -3,728 -637 -98 -7 -3 0 2 0 54 -1,137

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

-9%

-27%

-15%

-31%

-6%

-2%

-33%

ROE

-17%

-48%

-26%

-68%

-14%

-6%

-246%

ROCE

-10%

-35%

-11%

-48%

-10%

32%

-54%

Fixed Asset Turnover

0.29

0.00

0.47

1.94

2.64

1.80

0.79

0.73

0.00

0.24

Receivable days

460

192

Inventory Days

281

257

473

788

1,157

4,840

Payable days

100

261

128

948

Cash Conversion Cycle

640

-70

277

284

799

1,094

4,754

192

-846

Total Debt/Equity

0.70

0.88

0.53

1.04

0.70

0.96

1.29

-19.40

-3.37

-4.41

Interest Cover

-3,728

-637

-98

-7

-3

-1,137

Real Eco-Energy Ltd.

Construction - Real Estate

BSE: 530053 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Real Eco-Energy Ltd.

Construction - Real Estate

BSE: 530053 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update