Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Textile

Rating :
37/99  (View)

BSE: 500330 | NSE: RAYMOND

277.85
3.00 (1.09%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  276.90
  •  281.00
  •  275.65
  •  274.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  497417
  •  1382.07
  •  829.00
  •  210.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,879.73
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,108.40
  • N/A
  • 0.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.27%
  • 2.38%
  • 33.88%
  • FII
  • DII
  • Others
  • 6.37%
  • 4.36%
  • 4.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.85
  • 4.75
  • 3.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.24
  • 6.53
  • 3.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.74
  • -9.96
  • -31.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.11
  • 32.32
  • 28.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.95
  • 2.19
  • 2.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.83
  • 10.96
  • 10.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
163
1,435
-89%
1,279
1,809
-29%
1,885
1,675
13%
1,883
1,848
2%
Expenses
408
1,326
-69%
1,286
1,642
-22%
1,679
1,521
10%
1,676
1,661
1%
EBITDA
-245
109
-
-7
167
-
206
155
33%
207
186
11%
EBIDTM
-150%
8%
14%
9%
11%
9%
11%
10%
Other Income
58
35
68%
12
28
-57%
19
31
-37%
30
28
6%
Interest
72
74
-3%
72
49
47%
78
70
10%
79
60
31%
Depreciation
64
81
-21%
85
52
64%
88
48
83%
86
50
71%
PBT
-322
-11
-
-114
93
-
60
65
-8%
72
103
-31%
Tax
-101
1
-
-56
25
-
22
20
10%
-11
37
-
PAT
-221
-12
-
-58
68
-
38
45
-17%
82
67
24%
PATM
-135%
-1%
7%
4%
2%
3%
4%
4%
EPS
-33.22
-1.78
-
-8.72
10.26
-
5.65
6.78
-17%
12.39
10.01
24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5,210
6,482
6,582
5,900
5,353
5,141
5,333
4,548
4,069
3,642
3,043
Net Sales Growth
-23%
-2%
12%
10%
4%
-4%
17%
12%
12%
20%
 
Cost Of Goods Sold
6,444
2,800
2,806
2,506
2,357
2,195
2,335
1,798
1,581
1,333
1,015
Gross Profit
-1,233
3,682
3,776
3,394
2,996
2,945
2,998
2,750
2,488
2,309
2,029
GP Margin
-24%
57%
57%
58%
56%
57%
56%
60%
61%
63%
67%
Total Expenditure
5,049
5,970
6,010
5,477
5,049
4,767
4,906
4,068
3,701
3,190
2,633
Power & Fuel Cost
-
215
236
215
206
215
216
209
190
146
120
% Of Sales
-
3%
4%
4%
4%
4%
4%
5%
5%
4%
4%
Employee Cost
-
996
935
835
754
692
663
554
528
475
443
% Of Sales
-
15%
14%
14%
14%
13%
12%
12%
13%
13%
15%
Manufacturing Exp.
-
801
746
732
609
710
629
620
575
503
430
% Of Sales
-
12%
11%
12%
11%
14%
12%
14%
14%
14%
14%
General & Admin Exp.
-
429
512
497
421
382
318
307
285
256
214
% Of Sales
-
7%
8%
8%
8%
7%
6%
7%
7%
7%
7%
Selling & Distn. Exp.
-
498
560
504
543
410
461
327
326
324
274
% Of Sales
-
8%
9%
9%
10%
8%
9%
7%
8%
9%
9%
Miscellaneous Exp.
-
229
215
187
159
162
285
253
215
152
274
% Of Sales
-
4%
3%
3%
3%
3%
5%
6%
5%
4%
5%
EBITDA
161
513
572
423
304
374
426
480
368
452
411
EBITDA Margin
3%
8%
9%
7%
6%
7%
8%
11%
9%
12%
13%
Other Income
120
99
130
123
119
133
96
73
77
83
72
Interest
301
303
233
184
178
190
200
197
191
165
124
Depreciation
323
340
196
170
157
159
162
196
189
166
161
PBT
-304
-31
273
192
88
158
160
160
66
204
197
Tax
-145
-43
86
67
22
47
44
30
25
61
-51
Tax Rate
48%
-586%
32%
31%
28%
38%
27%
24%
68%
30%
629%
PAT
-159
45
176
140
51
75
109
92
13
142
41
PAT before Minority Interest
-157
50
183
147
56
76
116
95
12
143
43
Minority Interest
2
-6
-7
-7
-4
-1
-7
-3
2
-1
-1
PAT Margin
-3%
1%
3%
2%
1%
1%
2%
2%
0%
4%
1%
PAT Growth
-195%
-75%
26%
172%
-32%
-31%
18%
597%
-91%
243%
 
EPS
-23.89
6.69
26.47
21.00
7.73
11.31
16.41
13.87
1.99
21.32
6.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,376
1,954
1,812
1,673
1,672
1,541
1,466
1,379
1,362
1,220
Share Capital
65
61
61
61
61
61
61
61
61
61
Total Reserves
2,311
1,892
1,751
1,612
1,611
1,480
1,405
1,318
1,301
1,159
Non-Current Liabilities
828
426
704
624
862
1,105
1,232
928
1,065
1,101
Secured Loans
387
228
284
313
439
548
623
489
543
603
Unsecured Loans
0
183
380
322
516
403
495
327
341
432
Long Term Provisions
0
0
0
0
0
0
0
0
0
1
Current Liabilities
4,275
4,134
3,444
2,806
2,156
1,931
1,649
1,845
1,540
1,235
Trade Payables
1,406
1,352
1,126
773
589
702
593
525
417
373
Other Current Liabilities
1,010
980
1,109
838
732
533
435
690
490
414
Short Term Borrowings
1,786
1,732
1,150
1,132
789
620
546
568
543
380
Short Term Provisions
73
70
59
62
46
75
76
62
90
68
Total Liabilities
7,567
6,597
6,037
5,172
4,755
4,650
4,418
4,163
3,982
3,564
Net Block
2,441
1,935
1,741
1,169
1,174
1,274
1,256
1,307
1,348
1,280
Gross Block
3,412
2,598
2,217
1,481
1,331
3,107
2,950
2,795
2,710
2,478
Accumulated Depreciation
971
663
477
313
157
1,832
1,694
1,488
1,362
1,198
Non Current Assets
3,160
2,579
2,605
2,210
1,896
1,943
1,820
1,866
1,818
1,709
Capital Work in Progress
40
114
271
412
240
196
174
174
126
84
Non Current Investment
385
264
263
252
246
109
111
111
96
113
Long Term Loans & Adv.
242
210
297
355
216
316
270
245
228
207
Other Non Current Assets
53
55
33
22
19
47
10
29
20
25
Current Assets
4,407
4,018
3,432
2,962
2,860
2,707
2,598
2,297
2,163
1,855
Current Investments
213
276
373
388
364
318
404
413
412
387
Inventories
2,201
1,902
1,611
1,289
1,173
1,158
1,093
948
917
765
Sundry Debtors
1,159
1,260
1,086
1,051
1,045
924
850
738
635
489
Cash & Bank
328
126
87
70
90
129
81
38
34
32
Other Current Assets
506
108
94
104
188
178
170
160
165
182
Short Term Loans & Adv.
395
347
181
61
50
96
101
101
111
99
Net Current Assets
132
-116
-12
156
704
776
949
453
623
619
Total Assets
7,567
6,597
6,037
5,172
4,755
4,650
4,418
4,163
3,982
3,564

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
373
251
395
348
317
380
192
326
230
76
PBT
121
265
187
62
167
160
160
66
204
197
Adjustment
465
333
266
264
254
306
350
333
277
229
Changes in Working Capital
-173
-272
9
68
-49
-20
-260
0
-210
-154
Cash after chg. in Working capital
413
326
463
393
372
445
250
398
272
272
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-40
-71
-39
-35
-49
-65
-47
-36
-42
-29
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
-5
-29
-10
-6
0
0
0
0
0
Cash From Investing Activity
-119
-123
-408
-220
-211
-140
-55
-162
-198
87
Net Fixed Assets
-262
-100
-356
-147
1,115
-39
48
-70
-138
-49
Net Investments
57
99
32
-81
-52
62
-25
32
-37
152
Others
85
-122
-85
8
-1,273
-162
-77
-124
-22
-16
Cash from Financing Activity
-130
-149
30
-122
-118
-250
-119
-161
-32
-168
Net Cash Inflow / Outflow
124
-21
16
7
-12
-10
18
3
1
-6
Opening Cash & Equivalents
20
45
35
32
44
49
32
31
26
31
Closing Cash & Equivalent
132
20
45
35
32
40
49
32
31
26

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
367
318
295
273
272
251
239
224
222
199
ROA
1%
3%
3%
1%
2%
3%
2%
0%
4%
1%
ROE
2%
10%
8%
3%
5%
8%
7%
1%
11%
4%
ROCE
7%
12%
10%
7%
9%
11%
10%
7%
12%
4%
Fixed Asset Turnover
2.16
2.73
3.19
3.83
2.33
1.79
1.61
1.52
1.44
1.57
Receivable days
68
65
66
71
69
60
63
60
55
56
Inventory Days
116
97
90
83
82
76
81
81
82
78
Payable days
85
79
66
53
52
52
54
50
47
53
Cash Conversion Cycle
99
84
90
102
99
84
90
91
90
81
Total Debt/Equity
1.08
1.26
1.30
1.28
1.23
1.22
1.30
1.27
1.28
1.32
Interest Cover
1
2
2
1
2
2
2
1
2
1

News Update


  • Raymond planning to raise Rs 150 crore via NCDs, CPs
    19th Oct 2020, 10:15 AM

    The meeting of the Committee of Board of Directors of the Company will be held on October 21, 2020 to consider and approve the same

    Read More
  • Raymond gets nod to raise Rs 100 crore through NCDs
    25th Sep 2020, 09:56 AM

    The Committee of Board of Directors of the Company at its meeting held on September 24, 2020 has approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.