PBT
-0.38
-0.80
-1.90
-5.16
0.52
0.48
0.82
-2.18
-3.61
0.19
Adjustment
-0.31
-0.33
0.04
0.06
-6.38
-3.79
-2.92
-2.14
0.22
0.00
Changes in Working Capital
-16.12
15.67
1.90
3.10
-90.07
0.17
-0.56
-0.19
0.11
0.00
Cash after chg. in Working capital
-16.81
14.53
0.04
-2.00
-95.92
-3.14
-2.67
-4.51
-3.29
0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-0.04
0.14
0.45
-0.41
-0.22
-0.29
-0.25
-0.09
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00