PBT
0.78
1.77
0.84
1.42
1.70
1.48
0.83
1.33
2.70
2.08
Adjustment
1.22
1.12
0.98
1.04
0.67
0.63
0.63
0.91
0.67
0.39
Changes in Working Capital
2.66
-0.71
-1.75
-2.43
-2.02
-4.99
2.06
-0.16
-1.77
-1.35
Cash after chg. in Working capital
4.66
2.18
0.06
0.03
0.34
-2.88
3.53
2.09
1.60
1.13
Interest Paid
0.00
0.00
0.00
0.00
-0.33
-0.37
-0.57
-0.71
-0.60
-0.38
Tax Paid
-0.28
-0.64
-0.31
-0.53
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00