Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Fertilizers

Rating :
52/99  (View)

BSE: 524230 | NSE: RCF

53.65
-1.15 (-2.10%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  54.70
  •  55.25
  •  53.15
  •  54.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1998298
  •  1072.09
  •  60.80
  •  22.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,959.81
  • 8.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,779.47
  • 5.29%
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.95%
  • 18.07%
  • FII
  • DII
  • Others
  • 0.78%
  • 1.11%
  • 4.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.79
  • 3.67
  • 10.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.90
  • 4.69
  • 20.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.61
  • 3.81
  • 38.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.25
  • 21.07
  • 22.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.09
  • 1.11
  • 1.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.46
  • 11.59
  • 11.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2,316.94
2,456.60
-5.69%
1,621.05
2,409.48
-32.72%
2,606.00
2,266.98
14.95%
2,225.87
2,353.52
-5.42%
Expenses
2,118.05
2,415.90
-12.33%
1,523.23
2,329.67
-34.62%
2,237.59
2,141.18
4.50%
2,142.93
2,225.84
-3.72%
EBITDA
198.89
40.70
388.67%
97.82
79.81
22.57%
368.41
125.80
192.85%
82.94
127.68
-35.04%
EBIDTM
8.58%
1.66%
6.03%
3.31%
14.14%
5.55%
3.73%
5.43%
Other Income
32.09
32.51
-1.29%
28.59
31.98
-10.60%
55.91
30.96
80.59%
19.70
20.44
-3.62%
Interest
48.88
54.72
-10.67%
56.28
61.97
-9.18%
80.28
57.75
39.01%
40.85
26.74
52.77%
Depreciation
42.93
41.23
4.12%
42.59
38.64
10.22%
43.74
39.76
10.01%
47.43
39.81
19.14%
PBT
139.17
-22.74
-
27.54
11.18
146.33%
200.13
82.69
142.02%
14.36
81.57
-82.40%
Tax
35.33
-1.85
-
8.36
3.05
174.10%
57.85
34.22
69.05%
-64.27
31.66
-
PAT
103.84
-20.89
-
19.18
8.13
135.92%
142.28
48.47
193.54%
78.63
49.91
57.54%
PATM
4.48%
-0.85%
1.18%
0.34%
5.46%
2.14%
3.53%
2.12%
EPS
1.88
-0.39
-
0.35
0.14
150.00%
2.58
0.85
203.53%
1.42
0.84
69.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
8,769.86
9,697.95
8,885.47
7,254.95
7,099.16
8,099.16
7,715.57
6,588.09
6,773.98
6,433.71
5,524.43
Net Sales Growth
-7.56%
9.14%
22.47%
2.19%
-12.35%
4.97%
17.11%
-2.74%
5.29%
16.46%
 
Cost Of Goods Sold
4,040.59
4,568.75
3,960.78
3,124.76
3,073.14
3,511.02
3,479.80
3,125.00
3,384.25
3,497.00
2,937.49
Gross Profit
4,729.27
5,129.20
4,924.69
4,130.19
4,026.02
4,588.14
4,235.77
3,463.09
3,389.73
2,936.71
2,586.94
GP Margin
53.93%
52.89%
55.42%
56.93%
56.71%
56.65%
54.90%
52.57%
50.04%
45.65%
46.83%
Total Expenditure
8,021.80
9,162.92
8,494.27
7,042.66
6,725.19
7,673.77
6,902.00
6,023.33
6,185.92
6,031.02
5,159.52
Power & Fuel Cost
-
2,828.99
2,770.45
2,247.80
1,973.41
2,388.84
1,585.79
1,324.93
1,242.38
1,015.11
930.08
% Of Sales
-
29.17%
31.18%
30.98%
27.80%
29.49%
20.55%
20.11%
18.34%
15.78%
16.84%
Employee Cost
-
617.26
591.41
573.75
503.64
495.98
527.51
443.18
450.32
402.00
377.35
% Of Sales
-
6.36%
6.66%
7.91%
7.09%
6.12%
6.84%
6.73%
6.65%
6.25%
6.83%
Manufacturing Exp.
-
277.56
274.06
237.17
298.36
335.62
1,125.51
909.79
921.96
912.97
744.91
% Of Sales
-
2.86%
3.08%
3.27%
4.20%
4.14%
14.59%
13.81%
13.61%
14.19%
13.48%
General & Admin Exp.
-
117.97
93.65
82.91
93.94
121.29
107.35
70.49
76.80
53.50
41.23
% Of Sales
-
1.22%
1.05%
1.14%
1.32%
1.50%
1.39%
1.07%
1.13%
0.83%
0.75%
Selling & Distn. Exp.
-
695.39
694.47
663.17
717.83
801.30
32.89
36.71
37.33
85.08
81.56
% Of Sales
-
7.17%
7.82%
9.14%
10.11%
9.89%
0.43%
0.56%
0.55%
1.32%
1.48%
Miscellaneous Exp.
-
57.00
109.45
113.10
64.87
19.72
43.15
135.07
90.73
80.87
81.56
% Of Sales
-
0.59%
1.23%
1.56%
0.91%
0.24%
0.56%
2.05%
1.34%
1.26%
1.08%
EBITDA
748.06
535.03
391.20
212.29
373.97
425.39
813.57
564.76
588.06
402.69
364.91
EBITDA Margin
8.53%
5.52%
4.40%
2.93%
5.27%
5.25%
10.54%
8.57%
8.68%
6.26%
6.61%
Other Income
136.29
178.36
133.16
120.03
111.37
134.13
106.15
75.64
93.17
166.73
174.91
Interest
226.29
239.25
156.86
66.94
95.51
146.64
123.08
137.24
133.60
52.53
72.57
Depreciation
176.69
171.04
155.69
137.04
141.10
147.65
263.32
144.59
175.58
142.84
112.97
PBT
381.20
303.10
211.81
128.34
248.73
265.23
533.32
358.57
372.05
374.05
354.28
Tax
37.27
-5.22
96.08
49.42
69.47
92.59
187.57
117.43
99.22
125.22
109.57
Tax Rate
9.78%
-2.57%
40.84%
38.54%
27.93%
34.91%
35.17%
32.75%
26.67%
33.48%
30.93%
PAT
343.93
208.15
139.17
78.80
179.26
172.64
345.75
241.14
272.83
248.83
244.71
PAT before Minority Interest
343.93
208.15
139.17
78.80
179.26
172.64
345.75
241.14
272.83
248.83
244.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.92%
2.15%
1.57%
1.09%
2.53%
2.13%
4.48%
3.66%
4.03%
3.87%
4.43%
PAT Growth
301.69%
49.57%
76.61%
-56.04%
3.83%
-50.07%
43.38%
-11.62%
9.65%
1.68%
 
Unadjusted EPS
6.23
3.77
2.52
1.43
3.25
3.13
6.27
4.37
4.95
4.51
4.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,179.04
3,028.49
2,929.73
2,925.04
2,816.86
2,716.32
2,490.05
2,345.71
2,169.55
2,010.49
Share Capital
551.69
551.69
551.69
551.69
551.69
551.69
551.69
551.69
551.69
551.69
Total Reserves
2,627.35
2,476.80
2,378.04
2,373.35
2,265.17
2,164.63
1,938.36
1,794.02
1,617.86
1,458.80
Non-Current Liabilities
1,281.19
1,180.69
1,066.49
717.14
726.89
817.34
788.38
651.43
667.19
550.26
Secured Loans
600.91
425.11
320.06
93.24
152.21
414.76
372.98
258.93
305.46
198.96
Unsecured Loans
0.00
0.00
0.00
20.60
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
188.55
181.46
253.78
141.61
139.51
150.68
103.20
103.85
127.06
108.42
Current Liabilities
5,833.04
4,705.10
2,327.37
2,893.62
4,108.98
2,735.60
2,362.11
2,863.05
2,805.44
1,226.98
Trade Payables
996.73
1,153.80
703.11
634.33
605.65
598.19
494.07
738.47
1,264.13
508.65
Other Current Liabilities
564.05
524.00
517.85
565.09
790.93
415.88
333.42
476.27
484.85
318.66
Short Term Borrowings
4,076.87
2,885.47
934.59
1,545.54
2,603.16
1,511.07
1,335.01
1,456.84
909.95
254.21
Short Term Provisions
195.39
141.83
171.82
148.66
109.24
210.46
199.61
191.47
146.51
145.46
Total Liabilities
10,293.27
8,914.28
6,323.59
6,535.80
7,652.73
6,269.26
5,640.54
5,860.19
5,642.18
3,787.73
Net Block
2,123.92
1,943.70
1,904.90
1,541.59
1,507.42
1,551.87
1,676.32
1,475.92
1,404.48
1,289.16
Gross Block
2,873.41
2,523.16
2,328.85
1,829.35
1,654.44
4,120.66
4,073.98
3,747.91
3,501.10
3,252.66
Accumulated Depreciation
738.52
571.35
415.84
278.57
137.83
2,453.72
2,329.23
2,210.04
2,075.34
1,962.66
Non Current Assets
3,043.51
2,603.34
2,454.40
2,034.80
2,063.42
1,822.76
1,899.77
1,801.76
1,761.14
1,530.08
Capital Work in Progress
433.49
275.69
152.36
107.24
149.97
61.50
77.37
184.26
227.49
126.48
Non Current Investment
261.87
86.42
67.54
50.17
48.55
0.17
0.17
0.35
0.17
0.17
Long Term Loans & Adv.
163.03
183.01
134.57
174.22
116.30
33.41
31.13
66.82
54.69
56.42
Other Non Current Assets
61.20
114.52
195.03
161.58
241.18
175.81
114.78
74.41
74.31
57.85
Current Assets
7,249.76
6,310.94
3,869.19
4,501.00
5,589.31
4,446.50
3,740.77
4,058.43
3,881.04
2,257.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
949.94
1,478.78
741.65
793.30
1,154.92
993.36
803.90
1,206.28
1,178.24
535.33
Sundry Debtors
4,551.23
4,552.54
2,860.41
3,641.72
4,327.63
3,297.51
2,769.10
2,579.21
1,978.24
856.85
Cash & Bank
3.36
4.86
5.96
13.01
3.15
85.62
72.01
177.14
592.47
419.51
Other Current Assets
1,745.23
228.44
229.89
32.83
103.61
70.01
95.76
95.80
132.09
445.96
Short Term Loans & Adv.
39.64
46.32
31.28
20.14
98.91
37.17
33.22
61.88
90.92
88.47
Net Current Assets
1,416.72
1,605.84
1,541.82
1,607.38
1,480.33
1,710.90
1,378.66
1,195.38
1,075.60
1,030.67
Total Assets
10,293.27
8,914.28
6,323.59
6,535.80
7,652.73
6,269.26
5,640.54
5,860.19
5,642.18
3,787.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-529.67
-1,636.43
1,078.12
1,595.40
-633.48
212.77
315.33
-555.77
-150.26
656.08
PBT
201.91
229.00
128.24
248.72
261.66
532.36
358.56
372.05
374.05
354.28
Adjustment
389.94
316.45
219.72
241.62
268.56
421.29
259.27
265.27
151.11
107.89
Changes in Working Capital
-1,110.92
-2,083.38
758.16
1,176.56
-1,059.70
-497.21
-225.45
-1,115.62
-600.19
254.27
Cash after chg. in Working capital
-519.07
-1,537.93
1,106.12
1,666.90
-529.48
456.44
392.38
-478.30
-75.03
716.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.60
-98.50
-28.00
-71.50
-104.00
-243.67
-77.05
-77.47
-75.23
-60.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-526.75
-310.28
-495.67
-180.28
-259.36
-201.31
-82.21
224.96
-791.21
-64.10
Net Fixed Assets
-508.05
-317.64
-544.62
-132.18
2,314.33
-30.56
-218.73
-199.46
-342.46
-76.79
Net Investments
-176.47
-25.13
-17.35
-1.63
-48.35
17.69
0.18
0.00
-2.72
-0.02
Others
157.77
32.49
66.30
-46.47
-2,525.34
-188.44
136.34
424.42
-446.03
12.71
Cash from Financing Activity
1,054.90
1,945.06
-587.52
-1,406.17
810.97
2.25
-209.94
280.52
619.43
-957.21
Net Cash Inflow / Outflow
-1.52
-1.65
-5.07
8.95
-81.87
13.71
23.18
-50.29
-322.04
-365.23
Opening Cash & Equivalents
3.59
5.24
10.31
1.36
83.23
69.78
46.60
97.32
419.39
784.62
Closing Cash & Equivalent
2.07
3.59
5.24
10.31
1.36
83.49
69.78
47.03
97.35
419.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
57.62
54.89
53.10
53.02
51.06
49.24
45.13
42.52
39.33
36.44
ROA
2.17%
1.83%
1.23%
2.53%
2.48%
5.81%
4.19%
4.74%
5.28%
5.81%
ROE
6.71%
4.67%
2.69%
6.24%
6.24%
13.28%
9.97%
12.08%
11.91%
12.73%
ROCE
6.10%
7.29%
4.36%
6.55%
7.82%
14.61%
11.83%
13.37%
14.27%
14.93%
Fixed Asset Turnover
3.59
3.66
3.50
4.15
2.85
1.92
1.72
1.91
1.93
1.76
Receivable days
171.32
152.26
162.96
201.33
168.85
140.79
145.17
120.23
79.21
56.00
Inventory Days
45.70
45.61
38.47
49.22
47.57
41.71
54.56
62.90
47.87
30.84
Payable days
43.28
36.09
35.00
34.34
27.75
28.33
39.55
58.76
49.60
32.02
Cash Conversion Cycle
173.75
161.77
166.43
216.20
188.67
154.17
160.18
124.37
77.48
54.83
Total Debt/Equity
1.52
1.14
0.45
0.60
1.06
0.74
0.71
0.75
0.59
0.26
Interest Cover
1.85
2.50
2.92
3.60
2.81
5.33
3.61
3.78
8.12
5.88

Annual Reports:


News Update


  • Government planning to sell 10% stake in Rashtriya Chemicals and Fertilizers
    4th Jan 2021, 13:53 PM

    Interested merchant bankers and legal advisors will have to be submit their bids by January 28 and January 29, respectively

    Read More
  • RCF records highest ever daily sale of industrial products of Rs 5.44 crore
    21st Nov 2020, 11:25 AM

    RCF apart from manufacturing chemical fertilisers and industrial products is actively engaged in promoting the use of organic fertilisers and non-chemical bio fertilisers

    Read More
  • RCF - Quarterly Results
    10th Nov 2020, 16:16 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.