PBT
0.04
0.65
0.36
0.77
0.79
0.04
-0.32
0.56
1.12
1.40
Adjustment
0.77
0.97
0.48
0.69
0.77
0.93
0.77
0.50
0.50
0.24
Changes in Working Capital
0.34
0.46
0.46
0.06
0.03
-0.17
0.57
-1.13
1.43
-1.20
Cash after chg. in Working capital
1.15
2.08
1.29
1.52
1.59
0.81
1.01
-0.06
3.05
0.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.02
-0.28
-0.21
-0.04
-0.08
-0.20
-0.08
-0.48
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00