PBT
0.00
0.80
-1.86
-25.98
-0.26
-0.11
0.02
0.65
0.44
0.28
Adjustment
0.23
0.20
0.33
30.70
0.42
0.38
0.67
0.55
0.29
0.15
Changes in Working Capital
-0.98
-5.25
0.44
-1.86
-1.83
4.03
-1.52
-6.22
9.83
3.77
Cash after chg. in Working capital
-0.75
-4.25
-1.08
2.86
-1.68
4.30
-0.82
-5.01
10.57
4.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
-0.24
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00