PBT
-25.29
-20.49
-21.13
77.57
-17.66
31.46
-43.56
-18.92
28.72
16.12
Adjustment
35.71
43.00
36.68
-52.13
22.55
3.82
74.65
33.66
14.44
23.78
Changes in Working Capital
17.99
-21.83
0.92
-15.17
18.35
-15.53
-0.30
22.68
-20.52
1.46
Cash after chg. in Working capital
28.41
0.68
16.47
10.27
23.24
19.75
30.79
37.42
22.64
41.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
1.67
-1.78
-14.40
-1.93
-3.07
-0.05
-0.65
-8.70
-4.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00