Rander Corporation Live BSE/NSE | Rander Corporation Fundamenta data | Rander Corporation Balance sheet | Rander Corporation Quarterly Results | Rander Corporation Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.99
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.89
N/A
0.70

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.83
-22.67
-14.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-9.50
-30.28
-6.89

PAT CAGR (%)

10 Years
5 Years
3 Years

-7.51
-29.24
-15.14

P:E (Median)

8 Years
5 Years
3 Years

138.72
52.77
53.68

P:BV (Average)

8 Years
5 Years
3 Years

0.70
0.70
0.70

EV:EBITDA (Average)

8 Years
5 Years
3 Years

323.28
90.85
105.44

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0% 0 1 -100% 0 0 -100%
Expenses 0 0 - 0 0 700% 0 0 -100% 0 0 -
EBITDA 0 0 -67% 0 0 - 0 0 -100% 0 0 -80%
EBIDTM 400% 1,600% -85% 80% 100% 11% 300% 110%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 -100% 0 0 -100% 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0% 0 0 -100% 0 0 -100%
PBT 0 0 0 0 0 100% 0 0 -100% 0 0 -100%
Tax 0 0 0 0 0 -67% 0 0 -100% 0 0 -100%
PAT 0 0 0 0 0 - 0 0 -100% 0 0 -100%
PATM 0% 50% 6% -9% -100% 7% 100% 75%
EPS 0.00 0.00 0 0.01 -0.01 - 0.00 0.03 -100% 0.00 0.03 -100%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0 1 2 2 4 4 5 1 1 1 0 Net Sales Growth -76% -28% -12% -48% -17% -18% 681% -17% 39% 26% Cost Of Goods Sold 0 0 1 1 3 3 4 0 0 0 0 Gross Profit 0 1 1 0 1 1 1 1 1 1 0 GP Margin 93% 62% 41% 23% 17% 25% 22% 100% 100% 100% 100% Total Expenditure 0 1 1 2 3 3 5 0 0 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 2% 1% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 18% 13% 7% 4% 1% 1% 15% 0% 0% 0% Manufacturing Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 21% 15% 5% 5% 4% 6% 26% 27% 19% 17% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 1% 1% 0% 1% 0% 0% 0% 1% 2% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 9% 1% 0% 0% 0% 1% 9% 1% 14% 2% EBITDA 0 0 0 0 0 1 1 0 1 0 0 EBITDA Margin -72% 12% 11% 11% 7% 20% 14% 50% 70% 66% 81% Other Income 0 0 0 0 0 0 0 2 1 1 0 Interest 0 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 0 0 0 0 0 1 1 2 2 1 0 Tax 0 0 0 0 0 0 0 0 0 0 0 Tax Rate 50% 39% 19% 40% 33% 18% 33% 20% 21% 19% 33% PAT 0 0 0 0 0 1 0 2 1 1 0 PAT before Minority Interest 0 0 0 0 0 1 0 2 1 1 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 6% 9% 14% 10% 7% 14% 8% 237% 154% 200% 51% PAT Growth -83% -52% 28% -25% -61% 38% -72% 28% 7% 392% EPS 0.01 0.09 0.19 0.15 0.20 0.50 0.37 1.31 1.02 0.96 0.20

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

-76%

-28%

-12%

-48%

-17%

-18%

681%

-17%

39%

26%

Cost Of Goods Sold

Gross Profit

GP Margin

93%

62%

41%

23%

17%

25%

22%

100%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

18%

13%

15%

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

21%

15%

26%

27%

19%

17%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

14%

EBITDA

EBITDA Margin

-72%

12%

11%

20%

14%

50%

70%

66%

81%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

50%

39%

19%

40%

33%

18%

33%

20%

21%

19%

33%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

14%

10%

14%

237%

154%

200%

51%

PAT Growth

-83%

-52%

28%

-25%

-61%

38%

-72%

28%

392%

EPS

0.01

0.09

0.19

0.15

0.20

0.50

0.37

1.31

1.02

0.96

0.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 20 20 20 19 19 19 18 18 17 7 Share Capital 12 12 12 12 12 12 12 12 12 5 Total Reserves 8 8 7 7 7 6 6 5 5 2 Non-Current Liabilities 0 0 1 1 1 1 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 5 5 6 7 7 10 6 6 5 4 Trade Payables 1 1 2 2 2 2 1 1 1 2 Other Current Liabilities 3 3 5 5 5 8 3 4 3 2 Short Term Borrowings 0 0 0 1 1 1 0 0 1 0 Short Term Provisions 0 0 0 0 0 0 1 1 1 0 Total Liabilities 25 25 27 28 27 30 24 24 23 11 Net Block 0 0 0 0 0 0 0 0 0 0 Gross Block 1 0 0 1 1 1 1 1 1 1 Accumulated Depreciation 0 0 0 1 1 0 0 0 0 0 Non Current Assets 8 7 5 6 6 6 6 9 1 1 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 7 6 4 4 4 4 5 8 1 1 Long Term Loans & Adv. 1 1 0 0 0 0 1 0 0 0 Other Non Current Assets 0 0 0 1 1 1 0 0 0 0 Current Assets 17 18 22 22 21 24 18 15 21 10 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 2 1 1 1 1 1 1 1 3 4 Sundry Debtors 0 1 1 1 1 1 3 2 1 0 Cash & Bank 0 0 0 0 0 0 0 0 2 0 Other Current Assets 15 0 0 0 19 21 14 12 16 6 Short Term Loans & Adv. 15 17 20 20 19 21 14 12 16 6 Net Current Assets 12 14 15 15 14 13 12 9 16 6 Total Assets 25 25 27 28 27 30 24 24 23 11

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 1 2 0 0 -1 -1 -4 6 -9 0 PBT 0 0 0 0 1 1 2 2 1 0 Adjustment 0 0 0 0 0 -1 -2 -1 -1 0 Changes in Working Capital 1 2 0 0 -1 0 -4 6 -9 0 Cash after chg. in Working capital 1 2 0 0 0 0 -4 7 -9 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity -1 -2 0 0 0 1 4 -7 1 0 Net Fixed Assets 0 0 0 0 0 0 0 0 0 0 Net Investments -1 -2 0 0 0 1 3 -8 0 0 Others 0 0 0 0 0 0 1 1 1 0 Cash from Financing Activity 0 0 -1 0 0 0 0 -1 10 0 Net Cash Inflow / Outflow 0 0 0 0 0 0 0 -2 2 0 Opening Cash & Equivalents 0 0 0 0 0 0 0 2 0 0 Closing Cash & Equivalent 0 0 0 0 0 0 0 0 2 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-1

-4

-9

PBT

Adjustment

-1

-2

-1

Changes in Working Capital

-1

-4

-9

Cash after chg. in Working capital

-4

-9

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

-2

-7

Net Fixed Assets

Net Investments

-1

-2

-8

Others

Cash from Financing Activity

-1

Net Cash Inflow / Outflow

-2

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 16 16 16 16 16 2 0 1 1 1 ROA 0% 1% 1% 1% 2% 2% 7% 5% 7% 2% ROE 1% 1% 1% 1% 3% 2% 9% 7% 10% 3% ROCE 1% 1% 1% 2% 4% 4% 11% 9% 12% 5% Fixed Asset Turnover 2.51 3.75 3.53 5.78 6.40 7.81 1.18 1.57 1.15 0.93 Receivable days 196 184 200 128 100 125 1,232 559 304 316 Inventory Days 355 189 208 116 89 67 455 862 2,160 2,990 Payable days 699 436 348 178 164 128 3,178 2,190 3,831 5,688 Cash Conversion Cycle -149 -63 60 66 24 64 -1,491 -769 -1,367 -2,382 Total Debt/Equity 0.00 -0.02 0.00 0.03 0.03 0.04 0.00 0.01 0.05 0.00 Interest Cover 60 725 0 3,063 327 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

ROE

10%

ROCE

11%

12%

Fixed Asset Turnover

2.51

3.75

3.53

5.78

6.40

7.81

1.18

1.57

1.15

0.93

Receivable days

196

184

200

128

100

125

1,232

559

304

316

Inventory Days

355

189

208

116

455

862

2,160

2,990

Payable days

699

436

348

178

164

128

3,178

2,190

3,831

5,688

Cash Conversion Cycle

-149

-63

-1,491

-769

-1,367

-2,382

Total Debt/Equity

0.00

-0.02

0.00

0.03

0.04

0.00

0.01

0.05

0.00

Interest Cover

725

3,063

327

Rander Corporation Ltd.

Construction - Real Estate

BSE: 531228 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Rander Corporation Ltd.

Construction - Real Estate

BSE: 531228 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update