PBT
0.18
0.27
0.30
0.36
0.74
0.67
2.02
1.59
1.44
0.36
Adjustment
-0.04
-0.09
-0.10
-0.10
-0.49
-0.56
-1.60
-1.01
-1.03
0.03
Changes in Working Capital
0.90
1.65
0.28
-0.05
-0.73
-0.47
-4.02
6.07
-9.35
-0.30
Cash after chg. in Working capital
1.04
1.83
0.48
0.21
-0.49
-0.36
-3.60
6.65
-8.94
0.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.05
-0.12
-0.12
-0.15
-0.38
-0.43
-0.27
-0.23
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00