Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Pesticides & Agrochemicals

Rating :
70/99  (View)

BSE: 500355 | NSE: RALLIS

273.40
1.00 (0.37%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  276.80
  •  279.90
  •  270.05
  •  272.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  573535
  •  1568.04
  •  339.80
  •  125.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,297.33
  • 25.07
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,313.98
  • 0.92%
  • 3.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.09%
  • 1.91%
  • 21.71%
  • FII
  • DII
  • Others
  • 6.55%
  • 17.40%
  • 2.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.56
  • 8.05
  • 7.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.51
  • 2.59
  • -0.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.90
  • 5.21
  • 3.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.36
  • 21.49
  • 21.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.97
  • 3.42
  • 3.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.42
  • 14.45
  • 13.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
663
623
6%
346
340
2%
534
417
28%
749
654
15%
Expenses
534
528
1%
356
333
7%
478
390
23%
630
530
19%
EBITDA
128
95
35%
-10
7
-
56
28
102%
119
123
-4%
EBIDTM
19%
15%
14%
2%
10%
7%
16%
19%
Other Income
12
8
47%
10
11
-13%
10
6
71%
7
9
-24%
Interest
2
2
25%
1
2
-34%
2
2
-14%
2
1
116%
Depreciation
18
14
26%
13
11
21%
16
12
32%
19
12
56%
PBT
120
87
38%
-3
6
-
48
20
146%
105
119
-12%
Tax
28
19
46%
-3
4
-
10
6
75%
25
34
-27%
PAT
92
68
36%
1
1
-50%
38
14
177%
80
85
-6%
PATM
14%
11%
7%
0%
7%
3%
11%
13%
EPS
4.72
3.47
36%
0.03
0.07
-57%
1.96
0.71
176%
4.10
4.37
-6%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,291
2,252
1,984
1,791
1,664
1,529
1,815
1,747
1,458
1,275
1,086
Net Sales Growth
13%
14%
11%
8%
9%
-16%
4%
20%
14%
17%
 
Cost Of Goods Sold
5,852
1,325
1,097
931
865
803
928
946
822
697
593
Gross Profit
-3,561
927
887
860
799
726
887
801
637
578
493
GP Margin
-155%
41%
45%
48%
48%
47%
49%
46%
44%
45%
45%
Total Expenditure
1,998
1,989
1,740
1,524
1,398
1,298
1,542
1,484
1,248
1,072
900
Power & Fuel Cost
-
59
64
55
43
48
62
62
49
43
31
% Of Sales
-
3%
3%
3%
3%
3%
3%
4%
3%
3%
3%
Employee Cost
-
200
181
165
148
133
129
110
94
92
73
% Of Sales
-
9%
9%
9%
9%
9%
7%
6%
6%
7%
7%
Manufacturing Exp.
-
174
173
168
145
132
165
150
123
98
94
% Of Sales
-
8%
9%
9%
9%
9%
9%
9%
8%
8%
9%
General & Admin Exp.
-
146
146
133
126
115
106
97
83
72
61
% Of Sales
-
6%
7%
7%
8%
8%
6%
6%
6%
6%
6%
Selling & Distn. Exp.
-
59
64
67
63
60
138
104
70
58
40
% Of Sales
-
3%
3%
4%
4%
4%
8%
6%
5%
5%
4%
Miscellaneous Exp.
-
26
16
5
8
7
13
14
9
13
40
% Of Sales
-
1%
1%
0%
0%
0%
1%
1%
1%
1%
1%
EBITDA
293
263
244
267
266
231
273
263
210
202
186
EBITDA Margin
13%
12%
12%
15%
16%
15%
15%
15%
14%
16%
17%
Other Income
38
34
31
13
13
14
10
7
15
10
22
Interest
7
10
8
7
9
16
12
15
21
17
7
Depreciation
65
62
46
46
48
44
50
41
32
29
17
PBT
271
226
220
227
222
186
222
214
172
167
184
Tax
60
54
65
60
83
39
62
62
53
49
58
Tax Rate
22%
23%
30%
26%
22%
21%
28%
29%
31%
33%
31%
PAT
210
185
155
168
297
143
157
152
119
99
126
PAT before Minority Interest
211
184
155
167
297
147
160
153
119
101
126
Minority Interest
1
1
1
1
0
-4
-3
-1
0
-2
0
PAT Margin
9%
8%
8%
9%
18%
9%
9%
9%
8%
8%
12%
PAT Growth
25%
19%
-7%
-44%
107%
-9%
4%
28%
20%
-21%
 
EPS
10.81
9.50
7.99
8.62
15.29
7.37
8.08
7.81
6.12
5.10
6.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,409
1,286
1,191
1,111
888
815
718
621
553
505
Share Capital
19
19
19
19
19
19
19
19
19
19
Total Reserves
1,390
1,266
1,171
1,092
869
795
699
601
534
485
Non-Current Liabilities
87
61
62
73
75
85
76
61
132
106
Secured Loans
1
1
2
3
5
7
3
2
78
77
Unsecured Loans
11
15
18
21
22
20
23
9
8
7
Long Term Provisions
26
22
16
17
17
18
15
16
29
19
Current Liabilities
951
814
724
524
517
526
493
504
435
404
Trade Payables
637
535
526
329
274
288
305
250
247
268
Other Current Liabilities
223
206
180
165
179
95
81
158
90
65
Short Term Borrowings
50
53
0
12
49
84
48
43
65
30
Short Term Provisions
41
21
18
18
16
59
58
52
33
40
Total Liabilities
2,448
2,163
1,978
1,709
1,484
1,436
1,297
1,190
1,121
1,017
Net Block
593
575
568
568
564
595
604
555
517
348
Gross Block
846
750
704
659
607
872
837
751
706
523
Accumulated Depreciation
253
175
135
91
43
277
233
195
189
174
Non Current Assets
834
749
737
750
770
751
752
700
688
634
Capital Work in Progress
76
51
47
42
40
26
21
35
60
159
Non Current Investment
4
9
9
24
19
19
19
19
20
23
Long Term Loans & Adv.
133
85
80
80
84
94
97
92
91
104
Other Non Current Assets
28
29
32
35
62
16
10
0
0
1
Current Assets
1,614
1,413
1,241
959
714
685
546
489
434
382
Current Investments
299
105
92
221
9
6
6
1
3
3
Inventories
699
674
572
394
403
394
330
267
272
229
Sundry Debtors
451
449
400
264
228
248
168
165
104
106
Cash & Bank
49
46
33
9
8
7
9
26
11
15
Other Current Assets
117
120
123
45
67
30
32
30
44
30
Short Term Loans & Adv.
20
19
21
26
31
18
19
13
41
29
Net Current Assets
663
599
517
434
198
159
53
-14
-1
-21
Total Assets
2,448
2,163
1,978
1,709
1,484
1,436
1,297
1,190
1,121
1,017

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
337
80
41
408
232
68
176
145
94
88
PBT
237
220
227
380
186
222
214
172
149
184
Adjustment
59
54
47
41
56
67
48
42
36
6
Changes in Working Capital
97
-123
-165
72
31
-156
-27
-33
-51
-31
Cash after chg. in Working capital
393
151
109
493
273
132
235
181
135
159
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-56
-71
-68
-85
-41
-64
-59
-36
-41
-71
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-246
-51
89
-289
-147
-54
-76
-40
-74
-134
Net Fixed Assets
-392
-40
-42
-45
240
-19
-42
0
-49
-114
Net Investments
72
21
144
-235
-73
-13
-25
-13
-29
-12
Others
74
-33
-14
-10
-314
-22
-9
-28
4
-9
Cash from Financing Activity
-74
-52
-104
-80
-59
-17
-119
-90
-24
46
Net Cash Inflow / Outflow
17
-23
26
39
26
-2
-19
15
-4
0
Opening Cash & Equivalents
6
29
3
-36
-62
4
23
9
12
12
Closing Cash & Equivalent
22
6
29
3
-36
2
4
23
9
12

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
72
66
61
57
46
42
37
32
28
26
ROA
8%
7%
9%
19%
10%
12%
12%
10%
9%
14%
ROE
14%
12%
15%
30%
17%
21%
23%
20%
19%
27%
ROCE
17%
18%
20%
37%
21%
27%
30%
26%
25%
36%
Fixed Asset Turnover
2.82
2.73
2.65
2.79
2.20
2.24
2.33
2.13
2.20
2.81
Receivable days
73
78
67
51
53
40
33
32
28
28
Inventory Days
111
115
98
82
89
69
59
63
67
59
Payable days
111
110
100
86
83
71
71
75
91
96
Cash Conversion Cycle
73
82
65
47
60
37
21
20
5
-8
Total Debt/Equity
0.05
0.06
0.02
0.03
0.10
0.15
0.11
0.21
0.28
0.23
Interest Cover
25
28
35
42
13
20
15
9
10
28

News Update


  • Rallis India reports marginal fall in Q2 consolidated net profit
    19th Oct 2020, 16:21 PM

    Total income of the company decreased by 2.30% at Rs 738.06 crore for Q2FY21

    Read More
  • Rallis India - Quarterly Results
    22nd Jul 2020, 16:02 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.