Rajshree Polypack Live BSE/NSE | Rajshree Polypack Fundamenta data | Rajshree Polypack Balance sheet | Rajshree Polypack Quarterly Results | Rajshree Polypack Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

79.20
8.55
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

59.23
1.42%
0.79

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 125 112 95 95 65 39 30 Net Sales Growth - 11% 18% 0% 47% 67% 30% Cost Of Goods Sold - 73 65 50 51 39 23 18 Gross Profit - 52 48 45 44 26 16 12 GP Margin - 42% 42% 47% 46% 40% 40% 39% Total Expenditure - 106 92 75 75 56 35 27 Power & Fuel Cost - 4 4 4 4 3 2 2 % Of Sales - 3% 4% 4% 4% 5% 6% 5% Employee Cost - 9 8 6 6 4 3 2 % Of Sales - 8% 7% 7% 6% 7% 7% 6% Manufacturing Exp. - 9 7 10 7 4 3 3 % Of Sales - 7% 6% 10% 8% 7% 8% 9% General & Admin Exp. - 5 4 3 4 2 2 1 % Of Sales - 4% 4% 3% 4% 3% 4% 5% Selling & Distn. Exp. - 5 4 0 3 2 2 1 % Of Sales - 4% 4% 0% 3% 3% 4% 4% Miscellaneous Exp. - 1 0 1 0 1 0 0 % Of Sales - 1% 0% 1% 0% 1% 1% 1% EBITDA - 19 21 20 20 9 4 3 EBITDA Margin - 15% 18% 21% 21% 13% 10% 9% Other Income - 2 1 1 0 0 0 1 Interest - 2 2 3 4 4 1 0 Depreciation - 6 5 5 4 4 3 1 PBT - 14 14 14 12 1 0 2 Tax - 3 4 5 4 0 0 1 Tax Rate - 22% 29% 36% 34% 34% 88% 21% PAT - 11 10 9 8 1 0 2 PAT before Minority Interest - 11 10 9 8 1 0 2 Minority Interest - 0 0 0 0 0 0 0 PAT Margin - 8% 9% 9% 8% 1% 0% 6% PAT Growth - 10% 8% 12% 1,003% 2,500% -102% EPS - 9.38 8.54 7.92 7.09 0.64 -0.03 1.71

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Net Sales

125

112

Net Sales Growth

11%

18%

47%

67%

30%

Cost Of Goods Sold

Gross Profit

GP Margin

42%

47%

46%

40%

39%

Total Expenditure

106

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

10%

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

15%

18%

21%

13%

10%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

22%

29%

36%

34%

88%

21%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

10%

12%

1,003%

2,500%

-102%

EPS

9.38

8.54

7.92

7.09

0.64

-0.03

1.71

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 92 47 39 31 24 23 23 Share Capital 11 8 8 3 2 2 2 Total Reserves 81 39 31 29 22 21 21 Non-Current Liabilities 11 18 25 23 23 23 11 Secured Loans 7 14 20 18 21 21 11 Unsecured Loans 0 0 0 0 1 0 0 Long Term Provisions 0 0 0 0 0 0 0 Current Liabilities 21 20 18 22 17 11 5 Trade Payables 10 11 7 7 6 5 3 Other Current Liabilities 8 8 7 6 5 3 1 Short Term Borrowings 2 1 1 8 6 3 1 Short Term Provisions 1 0 2 2 0 0 0 Total Liabilities 124 86 82 76 65 57 40 Net Block 44 45 47 38 37 34 7 Gross Block 74 69 66 52 47 40 11 Accumulated Depreciation 30 24 19 14 10 6 3 Non Current Assets 52 49 53 44 40 41 23 Capital Work in Progress 0 0 0 0 0 4 3 Non Current Investment 0 0 0 0 0 0 3 Long Term Loans & Adv. 8 4 3 6 2 2 10 Other Non Current Assets 0 0 3 0 0 0 0 Current Assets 72 37 29 32 25 16 17 Current Investments 0 0 0 0 0 0 0 Inventories 13 11 13 7 8 6 3 Sundry Debtors 21 20 13 14 9 6 6 Cash & Bank 35 3 1 9 5 1 8 Other Current Assets 3 1 0 0 3 4 1 Short Term Loans & Adv. 2 2 2 1 3 4 0 Net Current Assets 51 17 11 10 8 5 12 Total Assets 124 86 82 76 65 57 40

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

124

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

124

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 12 13 14 17 5 -1 2 PBT 14 14 14 12 1 0 2 Adjustment 6 7 7 8 8 4 0 Changes in Working Capital -4 -2 -4 -1 -3 -5 0 Cash after chg. in Working capital 15 18 16 19 5 -1 2 Interest Paid 0 0 0 0 0 0 0 Tax Paid -3 -5 -3 -2 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 Cash From Investing Activity -37 -3 -13 -7 -4 -18 -18 Net Fixed Assets -5 -3 -13 -5 -2 -31 Net Investments 0 0 0 0 0 2 Others -32 0 0 -2 -1 11 Cash from Financing Activity 27 -10 -8 -5 1 12 11 Net Cash Inflow / Outflow 2 0 -8 5 3 -6 -6 Opening Cash & Equivalents 1 1 8 3 0 7 12 Closing Cash & Equivalent 3 1 1 8 3 0 7

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Cash From Operating Activity

-1

PBT

Adjustment

Changes in Working Capital

-4

-2

-4

-1

-3

-5

Cash after chg. in Working capital

-1

Interest Paid

Tax Paid

-3

-5

-3

-2

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-37

-3

-13

-7

-4

-18

Net Fixed Assets

-5

-3

-13

-5

-2

-31

Net Investments

Others

-32

-2

-1

Cash from Financing Activity

-10

-8

-5

Net Cash Inflow / Outflow

-8

-6

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 82 59 49 118 97 94 94 ROA 10% 11% 11% 11% 1% 0% 5% ROE 15% 22% 25% 29% 3% 0% 8% ROCE 18% 24% 27% 29% 10% 3% 7% Fixed Asset Turnover 1.75 1.73 1.81 2.16 1.69 1.72 3.19 Receivable days 60 52 46 40 37 47 61 Inventory Days 35 38 35 26 35 39 34 Payable days 37 35 33 32 34 34 38 Cash Conversion Cycle 58 54 48 35 39 52 57 Total Debt/Equity 0.16 0.44 0.64 0.84 1.15 1.03 0.53 Interest Cover 8 7 6 4 1 1 26

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Book Value (Rs.)

118

ROA

10%

11%

ROE

15%

22%

25%

29%

ROCE

18%

24%

27%

29%

10%

Fixed Asset Turnover

1.75

1.73

1.81

2.16

1.69

1.72

3.19

Receivable days

Inventory Days

Payable days

Cash Conversion Cycle

Total Debt/Equity

0.16

0.44

0.64

0.84

1.15

1.03

0.53

Interest Cover

Rajshree Polypack Ltd.

Plastic Products

BSE: Not Listed | NSE: RPPL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Rajshree Polypack Ltd.

Plastic Products

BSE: Not Listed | NSE: RPPL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update