Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Steel & Iron Products

Rating :
73/99  (View)

BSE: 517522 | NSE: RAJRATAN

331.85
5.65 (1.73%)
19-Oct-2020 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  336.00
  •  336.00
  •  325.00
  •  326.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2649
  •  8.79
  •  345.60
  •  166.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 329.30
  • 13.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 472.00
  • 0.62%
  • 1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.53%
  • 1.91%
  • 22.24%
  • FII
  • DII
  • Others
  • 0%
  • 9.26%
  • 2.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.13
  • 11.17
  • 11.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.89
  • 10.80
  • 15.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.07
  • 14.94
  • 24.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.58
  • 13.18
  • 13.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.91
  • 2.33
  • 2.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.36
  • 7.71
  • 8.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
65
130
-50%
125
129
-3%
105
121
-13%
120
120
0%
Expenses
57
112
-49%
109
114
-5%
90
110
-18%
102
109
-7%
EBITDA
8
18
-58%
16
15
10%
15
11
35%
19
11
65%
EBIDTM
12%
14%
14%
11%
14%
9%
15%
9%
Other Income
1
1
11%
-1
1
-
1
0
610%
1
0
241%
Interest
3
3
-5%
3
3
19%
3
4
-12%
4
1
196%
Depreciation
3
3
27%
3
3
31%
3
2
37%
3
2
31%
PBT
2
13
-85%
9
10
-17%
9
5
78%
12
8
58%
Tax
0
3
-89%
3
3
2%
2
1
169%
3
2
40%
PAT
2
10
-83%
6
8
-23%
7
5
64%
10
6
65%
PATM
3%
8%
7%
6%
7%
4%
8%
5%
EPS
1.62
9.65
-83%
5.95
7.72
-23%
7.30
4.44
64%
9.49
5.76
65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
415
480
493
345
283
283
274
283
252
252
220
Net Sales Growth
-17%
-3%
43%
22%
0%
3%
-3%
12%
0%
14%
 
Cost Of Goods Sold
4,817
294
331
222
165
164
177
189
170
172
146
Gross Profit
-4,402
187
162
123
119
119
97
94
82
80
73
GP Margin
-1,062%
39%
33%
36%
42%
42%
35%
33%
32%
32%
33%
Total Expenditure
357
412
440
311
242
242
250
259
232
228
196
Power & Fuel Cost
-
39
38
29
25
28
27
26
22
19
15
% Of Sales
-
8%
8%
8%
9%
10%
10%
9%
9%
7%
7%
Employee Cost
-
27
24
21
18
18
17
17
16
14
11
% Of Sales
-
6%
5%
6%
6%
6%
6%
6%
6%
5%
5%
Manufacturing Exp.
-
24
23
19
18
11
9
9
8
9
8
% Of Sales
-
5%
5%
6%
6%
4%
3%
3%
3%
4%
4%
General & Admin Exp.
-
2
1
1
2
5
5
5
4
3
4
% Of Sales
-
0%
0%
0%
1%
2%
2%
2%
2%
1%
2%
Selling & Distn. Exp.
-
18
18
14
12
12
10
9
8
7
7
% Of Sales
-
4%
4%
4%
4%
4%
4%
3%
3%
3%
3%
Miscellaneous Exp.
-
8
6
5
4
5
5
5
5
4
7
% Of Sales
-
2%
1%
1%
1%
2%
2%
2%
2%
2%
2%
EBITDA
57
68
52
33
41
41
24
23
20
23
24
EBITDA Margin
14%
14%
11%
10%
14%
14%
9%
8%
8%
9%
11%
Other Income
1
1
2
5
2
2
2
1
2
1
0
Interest
13
13
11
9
11
15
14
15
14
12
9
Depreciation
13
12
9
8
7
7
7
8
7
6
6
PBT
32
44
34
22
25
21
5
1
1
6
10
Tax
8
11
7
6
6
5
3
3
3
3
4
Tax Rate
24%
24%
22%
27%
26%
23%
65%
259%
349%
46%
38%
PAT
25
33
27
17
19
16
2
-2
-2
3
7
PAT before Minority Interest
25
33
27
17
19
16
2
-2
-2
3
7
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
6%
7%
5%
5%
7%
6%
1%
-1%
-1%
1%
3%
PAT Growth
-12%
24%
56%
-9%
15%
805%
185%
4%
-168%
-52%
 
EPS
24.36
32.39
26.19
16.78
18.53
16.15
1.78
-2.11
-2.21
3.23
6.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
173
142
115
96
67
51
51
53
55
51
Share Capital
10
4
4
4
4
4
4
4
4
4
Total Reserves
163
138
111
92
63
47
46
49
51
46
Non-Current Liabilities
65
48
11
12
22
35
31
43
38
42
Secured Loans
54
40
4
8
14
27
22
34
28
33
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
140
148
136
126
119
137
140
121
115
76
Trade Payables
40
36
37
32
26
33
43
23
17
4
Other Current Liabilities
16
17
8
10
16
19
14
19
20
13
Short Term Borrowings
83
89
87
80
70
81
78
74
75
54
Short Term Provisions
1
6
4
4
7
4
5
4
3
5
Total Liabilities
378
338
262
235
209
224
222
218
208
169
Net Block
229
168
129
115
100
103
105
109
103
96
Gross Block
270
196
146
122
164
161
158
153
140
126
Accumulated Depreciation
42
28
17
7
64
59
53
44
37
30
Non Current Assets
241
205
137
119
108
108
111
116
113
99
Capital Work in Progress
10
32
6
2
6
1
0
1
4
2
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
2
5
2
2
2
5
5
6
6
1
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
137
133
126
116
101
116
112
102
95
70
Current Investments
0
0
0
0
0
0
0
4
0
0
Inventories
41
45
36
34
30
38
30
26
24
16
Sundry Debtors
84
72
72
66
58
61
66
52
55
43
Cash & Bank
3
4
6
3
3
6
1
7
3
1
Other Current Assets
9
1
3
7
11
11
15
13
13
10
Short Term Loans & Adv.
4
11
9
7
10
11
15
12
13
10
Net Current Assets
-3
-15
-11
-10
-18
-22
-28
-19
-20
-6
Total Assets
378
338
262
235
209
224
222
218
208
169

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
50
48
39
32
34
20
21
25
33
21
PBT
44
34
23
25
21
5
1
1
6
10
Adjustment
25
20
15
18
21
21
23
21
18
15
Changes in Working Capital
-10
-1
4
-7
-5
-2
1
6
12
1
Cash after chg. in Working capital
58
53
43
35
38
24
25
28
36
25
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-8
-6
-4
-4
-4
-3
-4
-3
-3
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-45
-71
-18
-15
-8
-4
1
-7
-9
-9
Net Fixed Assets
-34
-48
-6
29
-4
-1
-2
0
-5
-5
Net Investments
0
0
1
0
0
-5
-6
-4
0
-6
Others
-11
-23
-12
-44
-4
2
9
-3
-4
2
Cash from Financing Activity
-6
22
-18
-17
-28
-12
-28
-14
-21
-11
Net Cash Inflow / Outflow
-1
-2
3
0
-3
4
-6
4
2
0
Opening Cash & Equivalents
4
6
3
3
6
1
7
3
1
1
Closing Cash & Equivalent
3
4
6
3
3
6
1
7
3
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
167
136
109
91
66
50
50
52
54
50
ROA
9%
9%
7%
9%
8%
1%
-1%
-1%
2%
4%
ROE
21%
21%
17%
24%
28%
3%
-4%
-4%
6%
15%
ROCE
19%
19%
16%
20%
21%
11%
10%
8%
11%
14%
Fixed Asset Turnover
2.06
2.88
2.60
2.13
1.87
1.86
1.97
1.88
2.03
1.98
Receivable days
59
53
72
74
71
78
70
71
67
63
Inventory Days
33
30
36
38
41
42
33
33
27
23
Payable days
34
30
40
43
46
55
47
32
17
8
Cash Conversion Cycle
58
54
68
69
66
65
56
73
77
78
Total Debt/Equity
0.86
0.99
0.87
1.02
1.47
2.39
2.23
2.22
2.20
1.95
Interest Cover
4
4
4
3
2
1
1
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.