Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Engineering - Industrial Equipments

Rating :
40/99  (View)

BSE: 522257 | NSE: Not Listed

9.19
0.23 (2.57%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.90
  •  9.38
  •  8.81
  •  8.96
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3675
  •  0.34
  •  14.22
  •  5.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55.81
  • 21.42
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 72.86
  • 1.10%
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.80%
  • 0.00%
  • 30.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.26
  • 0.93
  • 3.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.64
  • 6.08
  • 2.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 8.53
  • 7.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.72
  • 21.28
  • 18.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 0.81
  • 0.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.50
  • 10.24
  • 10.09

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
132
161
125
115
120
Net Sales Growth
-
-18%
30%
8%
-4%
 
Cost Of Goods Sold
-
80
96
75
75
82
Gross Profit
-
52
66
49
40
38
GP Margin
-
40%
41%
40%
35%
32%
Total Expenditure
-
117
138
111
104
110
Power & Fuel Cost
-
2
2
1
1
1
% Of Sales
-
1%
1%
1%
1%
1%
Employee Cost
-
13
15
11
9
8
% Of Sales
-
10%
9%
9%
8%
6%
Manufacturing Exp.
-
8
11
7
8
9
% Of Sales
-
6%
7%
6%
7%
8%
General & Admin Exp.
-
5
3
2
5
4
% Of Sales
-
4%
2%
2%
4%
3%
Selling & Distn. Exp.
-
8
10
8
5
5
% Of Sales
-
6%
6%
7%
4%
4%
Miscellaneous Exp.
-
2
2
6
2
1
% Of Sales
-
2%
2%
4%
1%
1%
EBITDA
-
14
23
13
11
11
EBITDA Margin
-
11%
14%
11%
10%
9%
Other Income
-
1
1
1
0
0
Interest
-
2
1
1
0
0
Depreciation
-
4
3
3
3
3
PBT
-
9
20
11
8
8
Tax
-
1
7
4
3
3
Tax Rate
-
15%
33%
36%
34%
32%
PAT
-
8
14
7
5
5
PAT before Minority Interest
-
8
14
7
5
5
Minority Interest
-
0
0
0
0
0
PAT Margin
-
6%
8%
6%
5%
4%
PAT Growth
-
-41%
93%
30%
3%
 
EPS
-
1.31
2.23
1.15
0.89
0.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
69
64
46
38
35
Share Capital
6
6
6
6
6
Total Reserves
63
57
40
33
29
Non-Current Liabilities
11
8
3
3
3
Secured Loans
7
4
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
0
0
1
1
0
Current Liabilities
55
85
62
46
38
Trade Payables
20
27
24
19
15
Other Current Liabilities
20
39
26
15
13
Short Term Borrowings
10
10
7
7
4
Short Term Provisions
4
9
5
5
6
Total Liabilities
135
157
111
87
75
Net Block
47
47
29
18
20
Gross Block
74
70
49
37
36
Accumulated Depreciation
27
23
21
18
16
Non Current Assets
49
51
31
26
22
Capital Work in Progress
1
2
1
6
2
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
1
1
0
1
0
Other Non Current Assets
0
0
0
0
0
Current Assets
86
106
80
61
53
Current Investments
2
2
0
2
5
Inventories
46
59
28
16
16
Sundry Debtors
16
5
24
13
19
Cash & Bank
2
15
11
13
3
Other Current Assets
20
3
2
9
10
Short Term Loans & Adv.
16
23
15
8
3
Net Current Assets
31
21
18
15
15
Total Assets
135
157
111
87
75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-10
16
5
20
2
PBT
9
20
11
8
8
Adjustment
5
3
3
3
3
Changes in Working Capital
-20
-4
-6
12
-6
Cash after chg. in Working capital
-5
20
8
23
5
Interest Paid
0
0
0
0
0
Tax Paid
-5
-4
-3
-3
-2
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
-1
Cash From Investing Activity
7
-31
-5
-6
-4
Net Fixed Assets
-3
-21
-8
-5
Net Investments
0
0
1
4
Others
10
-10
2
-5
Cash from Financing Activity
-1
11
-1
-4
0
Net Cash Inflow / Outflow
-4
-4
-2
11
-3
Opening Cash & Equivalents
6
10
12
3
5
Closing Cash & Equivalent
2
6
10
13
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
11
10
8
7
6
ROA
6%
10%
7%
7%
7%
ROE
12%
25%
17%
15%
15%
ROCE
14%
33%
25%
21%
21%
Fixed Asset Turnover
1.83
2.71
3.11
3.43
3.64
Receivable days
29
33
51
47
53
Inventory Days
145
98
61
48
46
Payable days
75
69
75
62
49
Cash Conversion Cycle
100
62
37
33
50
Total Debt/Equity
0.27
0.23
0.15
0.18
0.12
Interest Cover
5
21
13
20
38

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.