Rajnandini Metal Live BSE/NSE | Rajnandini Metal Fundamenta data | Rajnandini Metal Balance sheet | Rajnandini Metal Quarterly Results | Rajnandini Metal Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

34.53
29.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

73.95
N/A
1.67

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 148 137 141 127 136 110 104 90 Net Sales Growth - 9% -3% 11% -7% 24% 5% 16% Cost Of Goods Sold - 141 131 136 123 129 106 100 86 Gross Profit - 8 6 4 4 7 4 4 4 GP Margin - 5% 4% 3% 3% 5% 4% 4% 4% Total Expenditure - 144 133 138 124 134 107 101 87 Power & Fuel Cost - 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1 0 0 0 0 0 0 0 % Of Sales - 1% 0% 0% 0% 0% 0% 0% 0% Manufacturing Exp. - 0 0 0 0 1 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 2 2 1 1 3 0 1 1 % Of Sales - 2% 2% 1% 0% 2% 0% 0% 1% Selling & Distn. Exp. - 0 0 0 0 1 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% EBITDA - 4 3 3 3 3 3 3 3 EBITDA Margin - 3% 2% 2% 2% 2% 3% 3% 3% Other Income - 0 0 0 0 0 0 0 0 Interest - 2 2 2 2 2 2 3 2 Depreciation - 0 0 0 0 0 0 0 0 PBT - 2 2 1 1 1 1 1 1 Tax - 0 0 0 0 0 0 0 0 Tax Rate - 28% 32% 33% 31% 52% 8% 31% 32% PAT - 1 1 1 1 0 1 0 0 PAT before Minority Interest - 1 1 1 1 0 1 0 0 Minority Interest - 0 0 0 0 0 0 0 0 PAT Margin - 1% 1% 1% 0% 0% 0% 0% 0% PAT Growth - 10% 12% 71% 72% -42% 34% 5% EPS - 0.94 0.85 0.76 0.45 0.26 0.45 0.33 0.32

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Net Sales

148

137

141

127

136

110

104

Net Sales Growth

-3%

11%

-7%

24%

16%

Cost Of Goods Sold

141

131

136

123

129

106

100

Gross Profit

GP Margin

Total Expenditure

144

133

138

124

134

107

101

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

28%

32%

33%

31%

52%

31%

32%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

10%

12%

71%

72%

-42%

34%

EPS

0.94

0.85

0.76

0.45

0.26

0.45

0.33

0.32

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 15 13 8 7 7 6 6 5 Share Capital 6 6 4 4 4 4 4 4 Total Reserves 8 7 4 3 2 2 1 1 Non-Current Liabilities 13 2 0 0 0 0 0 0 Secured Loans 12 0 0 0 0 0 0 0 Unsecured Loans 0 2 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 Current Liabilities 36 25 30 35 28 27 40 33 Trade Payables 8 1 8 13 6 9 21 14 Other Current Liabilities 0 0 0 0 0 0 3 1 Short Term Borrowings 28 24 22 22 22 18 16 18 Short Term Provisions 0 0 0 0 0 0 0 0 Total Liabilities 63 40 38 43 34 33 46 38 Net Block 17 7 1 1 0 0 0 0 Gross Block 17 7 1 1 1 1 1 1 Accumulated Depreciation 0 0 1 0 0 0 0 0 Non Current Assets 22 8 1 1 0 0 4 3 Capital Work in Progress 5 1 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 0 Long Term Loans & Adv. 0 0 0 0 0 0 4 3 Other Non Current Assets 0 0 0 0 0 0 0 0 Current Assets 41 32 38 42 34 33 42 35 Current Investments 0 0 0 0 0 0 0 0 Inventories 17 8 5 6 8 9 15 4 Sundry Debtors 18 20 25 34 23 23 25 29 Cash & Bank 1 1 1 0 0 0 0 0 Other Current Assets 5 1 0 0 3 2 1 1 Short Term Loans & Adv. 0 3 6 2 3 2 1 1 Net Current Assets 5 8 8 7 6 6 2 2 Total Assets 63 40 38 43 34 33 46 38

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 1 2 2 2 -2 3 2 -3 PBT 2 2 1 1 1 1 1 1 Adjustment 3 2 2 2 2 2 3 2 Changes in Working Capital -3 -1 -1 -1 -4 0 -1 -5 Cash after chg. in Working capital 2 2 2 2 -2 3 3 -3 Interest Paid 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 Cash From Investing Activity -7 0 0 0 0 0 0 0 Net Fixed Assets -14 -6 0 0 0 0 0 Net Investments 0 0 0 0 0 0 0 Others 7 6 0 0 0 0 0 Cash from Financing Activity 5 1 -2 -2 2 -3 -2 3 Net Cash Inflow / Outflow -1 3 0 0 0 0 0 0 Opening Cash & Equivalents 1 1 1 0 0 0 0 0 Closing Cash & Equivalent 1 1 1 0 0 0 0 0

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Cash From Operating Activity

-2

-3

PBT

Adjustment

Changes in Working Capital

-3

-1

-4

-1

-5

Cash after chg. in Working capital

-2

-3

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-7

Net Fixed Assets

-14

-6

Net Investments

Others

Cash from Financing Activity

-2

-3

-2

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 12 11 18 16 15 14 13 12 ROA 2% 3% 2% 1% 1% 1% 1% 1% ROE 8% 10% 12% 8% 5% 9% 7% 7% ROCE 9% 10% 11% 10% 10% 12% 14% 11% Fixed Asset Turnover 12.62 35.21 120.01 133.03 210.63 198.46 193.04 169.89 Receivable days 48 60 76 82 61 79 95 119 Inventory Days 30 17 14 20 22 40 34 17 Payable days 11 12 28 27 20 54 57 60 Cash Conversion Cycle 67 65 63 74 63 65 72 76 Total Debt/Equity 2.76 1.90 2.76 3.16 3.39 2.92 3.36 3.51 Interest Cover 2 2 2 1 1 1 1 1

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Book Value (Rs.)

ROA

ROE

10%

12%

ROCE

10%

11%

10%

12%

14%

11%

Fixed Asset Turnover

12.62

35.21

120.01

133.03

210.63

198.46

193.04

169.89

Receivable days

119

Inventory Days

Payable days

Cash Conversion Cycle

Total Debt/Equity

2.76

1.90

2.76

3.16

3.39

2.92

3.36

3.51

Interest Cover

Rajnandini Metal Ltd.

Trading

BSE: Not Listed | NSE: RAJMET

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Rajnandini Metal Ltd.

Trading

BSE: Not Listed | NSE: RAJMET

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update