PBT
1.62
1.54
1.41
0.80
0.66
0.60
0.59
0.57
Adjustment
2.74
1.86
1.67
2.13
2.10
2.28
2.67
2.08
Changes in Working Capital
-2.80
-1.42
-0.73
-0.60
-4.31
0.06
-0.71
-5.23
Cash after chg. in Working capital
1.56
1.98
2.36
2.34
-1.56
2.93
2.55
-2.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.49
-0.47
-0.47
-0.25
-0.35
-0.05
-0.17
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00