PBT
5.59
5.16
0.76
-4.18
-1.54
1.77
0.56
3.86
3.96
3.12
Adjustment
1.78
1.93
1.77
2.02
1.78
2.92
2.56
-0.16
4.05
1.25
Changes in Working Capital
-2.25
-2.38
-2.23
6.42
-0.48
5.57
9.00
-3.44
3.95
-11.41
Cash after chg. in Working capital
5.12
4.72
0.30
4.26
-0.24
10.27
12.12
0.26
11.96
-7.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.20
-0.52
-0.20
-0.04
-0.27
-0.55
-0.11
-0.80
-1.22
-1.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00