PBT
-0.02
0.05
0.10
0.09
0.07
0.14
-0.11
-0.05
-0.12
0.57
Adjustment
0.10
0.12
0.11
0.01
0.00
-0.22
0.01
-0.02
-0.08
-0.26
Changes in Working Capital
0.06
0.12
0.02
0.21
-3.83
-0.51
0.16
0.06
0.19
-0.28
Cash after chg. in Working capital
0.14
0.29
0.23
0.31
-3.77
-0.59
0.06
-0.02
-0.01
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
-0.04
-0.03
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00