Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Textile - Spinning

Rating :
31/99  (View)

BSE: 532503 | NSE: RAJPALAYAM

578.50
1.40 (0.24%)
19-Oct-2020 | 3:38PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  590.00
  •  590.00
  •  578.50
  •  577.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4
  •  0.02
  •  885.00
  •  390.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 425.68
  • 6.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,002.24
  • 0.17%
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.32%
  • 1.87%
  • 36.59%
  • FII
  • DII
  • Others
  • 1.81%
  • 2.57%
  • 3.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.02
  • -1.87
  • -5.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.15
  • -8.97
  • -9.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.35
  • -23.80
  • -39.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.30
  • 5.30
  • 5.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.27
  • 0.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.73
  • 11.69
  • 15.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
45
103
-56%
88
116
-23%
78
97
-20%
88
93
-5%
Expenses
48
91
-47%
82
106
-23%
77
92
-16%
74
69
7%
EBITDA
-2
12
-
7
10
-30%
1
5
-84%
15
24
-40%
EBIDTM
-6%
12%
8%
9%
1%
6%
17%
26%
Other Income
1
1
-17%
5
5
-7%
2
9
-76%
1
2
-47%
Interest
12
6
100%
7
6
20%
6
6
-2%
7
6
21%
Depreciation
12
9
31%
8
8
7%
8
7
13%
9
9
-1%
PBT
-26
-2
-
-4
1
-
-11
1
-
0
12
-98%
Tax
-8
0
-
-1
1
-
-4
1
-
0
-4
-
PAT
-18
-1
-
-3
0
-
-7
1
-
0
15
-
PATM
-39%
-1%
-4%
0%
-9%
1%
0%
16%
EPS
-23.74
-1.84
-
-4.20
-0.20
-
-9.14
0.95
-
-0.08
20.78
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 13
Mar 12
Mar 05
Net Sales
300
361
416
430
410
396
367
311
146
Net Sales Growth
-27%
-13%
-3%
5%
4%
8%
18%
113%
 
Cost Of Goods Sold
154
186
218
240
204
192
178
189
72
Gross Profit
146
175
198
190
207
204
188
122
74
GP Margin
49%
48%
48%
44%
50%
52%
51%
39%
51%
Total Expenditure
280
323
361
368
332
336
287
268
121
Power & Fuel Cost
-
28
37
31
32
50
32
18
20
% Of Sales
-
8%
9%
7%
8%
13%
9%
6%
13%
Employee Cost
-
57
59
51
48
47
37
30
10
% Of Sales
-
16%
14%
12%
12%
12%
10%
10%
7%
Manufacturing Exp.
-
32
30
30
28
29
24
17
12
% Of Sales
-
9%
7%
7%
7%
7%
7%
5%
8%
General & Admin Exp.
-
8
7
7
6
6
5
3
2
% Of Sales
-
2%
2%
2%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
8
7
7
9
9
7
6
2
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
1%
Miscellaneous Exp.
-
4
3
3
5
3
4
4
3
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
2%
EBITDA
20
38
55
62
79
60
80
43
25
EBITDA Margin
7%
10%
13%
14%
19%
15%
22%
14%
17%
Other Income
8
6
13
3
2
3
13
20
9
Interest
32
26
22
18
21
27
31
39
6
Depreciation
37
34
32
33
21
22
30
31
19
PBT
-40
-16
14
14
38
15
32
-7
9
Tax
-13
-5
-2
-4
2
6
9
-7
1
Tax Rate
31%
31%
-12%
-28%
7%
40%
30%
99%
10%
PAT
-28
-11
16
18
35
9
23
0
8
PAT before Minority Interest
-28
-11
16
18
35
9
23
0
8
Minority Interest
0
0
0
0
0
0
0
0
0
PAT Margin
-9%
-3%
4%
4%
9%
2%
6%
0%
6%
PAT Growth
-289%
-173%
-14%
-49%
293%
-60%
45,220%
-101%
 
EPS
-37.16
-15.27
21.04
24.34
47.77
12.15
30.49
-0.07
11.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 13
Mar 12
Mar 05
Shareholder's Funds
1,789
1,701
1,601
1,488
1,343
167
149
88
Share Capital
7
7
7
7
7
7
7
4
Total Reserves
1,781
1,694
1,594
1,481
1,335
159
142
85
Non-Current Liabilities
332
222
76
107
140
233
252
158
Secured Loans
275
188
39
61
98
172
205
114
Unsecured Loans
35
7
10
12
2
17
12
29
Long Term Provisions
4
3
3
3
2
5
4
0
Current Liabilities
311
310
218
244
218
158
153
9
Trade Payables
18
19
6
10
6
12
22
4
Other Current Liabilities
87
83
53
64
69
50
45
1
Short Term Borrowings
200
200
150
161
134
87
82
0
Short Term Provisions
6
6
8
9
8
10
5
3
Total Liabilities
2,431
2,233
1,895
1,840
1,700
558
554
255
Net Block
578
312
274
285
300
319
344
133
Gross Block
1,005
724
664
656
651
624
634
247
Accumulated Depreciation
427
412
390
370
351
305
289
114
Non Current Assets
2,200
1,993
1,714
1,631
1,529
396
432
179
Capital Work in Progress
4
86
6
3
0
2
0
1
Non Current Investment
1,589
1,505
1,408
1,319
1,210
41
41
45
Long Term Loans & Adv.
28
90
26
21
19
34
46
0
Other Non Current Assets
1
1
1
2
0
0
0
0
Current Assets
231
240
181
208
171
162
122
72
Current Investments
0
0
0
0
0
0
0
0
Inventories
147
149
115
147
108
85
61
31
Sundry Debtors
51
62
50
43
40
39
34
6
Cash & Bank
6
4
2
3
2
5
4
2
Other Current Assets
27
24
12
9
21
33
23
33
Short Term Loans & Adv.
2
1
1
6
7
27
12
32
Net Current Assets
-79
-70
-37
-36
-47
4
-31
64
Total Assets
2,431
2,233
1,895
1,840
1,700
558
554
255

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 13
Mar 12
Mar 05
Cash From Operating Activity
43
21
76
32
45
44
125
50
PBT
-16
14
14
38
15
32
-7
9
Adjustment
56
41
47
41
45
49
52
22
Changes in Working Capital
3
-32
18
-38
-12
-33
80
20
Cash after chg. in Working capital
43
23
79
40
48
48
125
51
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
1
-1
-2
-8
-3
-3
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-132
-209
-10
-5
6
6
0
-48
Net Fixed Assets
-199
-139
-11
-7
-66
9
-346
Net Investments
0
-21
0
1
-32
0
-3
Others
67
-49
1
1
104
-3
349
Cash from Financing Activity
92
190
-68
-26
-53
-50
-127
-3
Net Cash Inflow / Outflow
3
2
-1
1
-1
0
-2
0
Opening Cash & Equivalents
4
2
3
2
4
4
7
2
Closing Cash & Equivalent
6
4
2
3
2
5
4
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 13
Mar 12
Mar 05
Mar 04
Book Value (Rs.)
2,430
2,311
2,175
2,022
1,832
226
202
120
113
ROA
0%
1%
1%
2%
1%
4%
0%
3%
4%
ROE
-1%
1%
1%
2%
1%
14%
0%
10%
13%
ROCE
0%
2%
2%
3%
4%
13%
9%
7%
9%
Fixed Asset Turnover
0.42
0.60
0.65
0.63
0.62
0.58
0.71
0.66
0.69
Receivable days
57
49
40
37
36
36
24
13
10
Inventory Days
150
116
111
114
89
73
54
102
120
Payable days
19
11
7
8
10
20
16
12
14
Cash Conversion Cycle
188
154
144
142
116
89
61
103
116
Total Debt/Equity
0.33
0.27
0.15
0.19
0.21
1.91
2.28
1.70
1.73
Interest Cover
0
2
2
3
2
2
1
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.