PBT
32.90
-14.41
-13.87
-9.47
-7.08
2.69
-3.93
-4.32
-2.08
-4.77
Adjustment
-34.37
10.60
8.23
2.32
1.96
1.56
1.06
4.10
0.19
4.28
Changes in Working Capital
-38.29
5.98
13.04
2.15
-12.01
-12.04
6.01
-0.84
-9.21
0.90
Cash after chg. in Working capital
-39.77
2.17
7.40
-5.00
-17.14
-7.79
3.14
-1.06
-11.09
0.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.92
-0.20
-0.19
-0.16
0.00
0.12
-0.07
0.00
-0.43
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00