Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Petrochemicals

Rating :
56/99  (View)

BSE: 500339 | NSE: RAIN

94.60
-0.30 (-0.32%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  95.65
  •  96.60
  •  94.10
  •  94.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  665355
  •  629.43
  •  128.80
  •  44.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,191.92
  • 9.67
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,867.52
  • 1.05%
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.14%
  • 7.32%
  • 28.47%
  • FII
  • DII
  • Others
  • 13.35%
  • 2.16%
  • 7.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.48
  • 3.31
  • 14.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.15
  • 10.28
  • 5.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.73
  • 45.63
  • 26.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 9.17
  • 8.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.84
  • 1.08
  • 1.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.80
  • 6.32
  • 6.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2,361
3,342
-29%
2,898
3,197
-9%
2,830
3,444
-18%
2,992
3,492
-14%
Expenses
2,009
2,922
-31%
2,466
2,845
-13%
2,466
3,338
-26%
2,667
2,981
-11%
EBITDA
352
420
-16%
431
352
23%
364
106
242%
326
511
-36%
EBIDTM
15%
13%
14%
11%
13%
3%
11%
15%
Other Income
27
24
9%
29
19
51%
93
27
250%
39
14
188%
Interest
124
113
10%
120
113
5%
113
114
-1%
113
113
0%
Depreciation
188
128
47%
179
127
41%
195
169
15%
144
131
9%
PBT
66
203
-67%
161
130
24%
149
-150
-
108
281
-61%
Tax
31
56
-44%
48
37
28%
28
-22
-
8
91
-92%
PAT
34
147
-77%
114
93
22%
122
-129
-
101
190
-47%
PATM
1%
4%
7%
3%
4%
-4%
3%
5%
EPS
1.02
4.36
-77%
3.39
2.77
22%
3.62
-3.83
-
3.00
5.64
-47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
11,081
14,049
11,303
9,258
10,219
11,937
11,744
5,361
5,640
3,765
3,634
Net Sales Growth
-18%
24%
22%
-9%
-14%
2%
119%
-5%
50%
4%
 
Cost Of Goods Sold
8,757
7,727
5,445
4,418
5,287
6,893
6,710
2,831
3,032
1,941
1,772
Gross Profit
2,324
6,322
5,858
4,841
4,931
5,044
5,035
2,530
2,608
1,824
1,862
GP Margin
21%
45%
52%
52%
48%
42%
43%
47%
46%
48%
51%
Total Expenditure
9,609
12,083
9,030
7,727
8,869
10,732
10,297
4,252
4,296
3,030
2,736
Power & Fuel Cost
-
668
558
537
541
605
604
339
252
223
208
% Of Sales
-
5%
5%
6%
5%
5%
5%
6%
4%
6%
6%
Employee Cost
-
1,236
1,062
971
961
977
886
240
194
161
168
% Of Sales
-
9%
9%
10%
9%
8%
8%
4%
3%
4%
5%
Manufacturing Exp.
-
589
495
459
594
675
586
253
293
275
237
% Of Sales
-
4%
4%
5%
6%
6%
5%
5%
5%
7%
7%
General & Admin Exp.
-
526
366
352
374
422
417
133
120
110
84
% Of Sales
-
4%
3%
4%
4%
4%
4%
2%
2%
3%
2%
Selling & Distn. Exp.
-
924
818
813
901
913
771
374
295
238
200
% Of Sales
-
7%
7%
9%
9%
8%
7%
7%
5%
6%
6%
Miscellaneous Exp.
-
413
286
177
211
247
323
82
111
82
200
% Of Sales
-
3%
3%
2%
2%
2%
3%
2%
2%
2%
2%
EBITDA
1,473
1,966
2,273
1,531
1,349
1,205
1,447
1,109
1,344
735
898
EBITDA Margin
13%
14%
20%
17%
13%
10%
12%
21%
24%
20%
25%
Other Income
188
41
111
121
80
77
57
67
22
56
14
Interest
469
457
595
631
596
620
593
373
246
212
226
Depreciation
706
555
526
519
328
347
487
120
113
116
123
PBT
485
995
1,263
502
505
315
423
683
1,007
463
563
Tax
114
364
292
179
196
-12
37
218
343
95
171
Tax Rate
24%
37%
27%
38%
39%
-21%
9%
32%
34%
28%
28%
PAT
371
581
763
287
324
89
386
458
664
241
444
PAT before Minority Interest
337
630
791
297
302
70
387
465
665
243
443
Minority Interest
-33
-50
-29
-10
22
19
-1
-7
-1
-2
1
PAT Margin
3%
4%
7%
3%
3%
1%
3%
9%
12%
6%
12%
PAT Growth
23%
-24%
166%
-11%
265%
-77%
-16%
-31%
176%
-46%
 
EPS
11.02
17.27
22.68
8.53
9.63
2.64
11.47
13.61
19.75
7.16
13.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
4,623
3,944
3,165
2,938
2,946
3,223
2,552
2,121
1,393
1,210
Share Capital
67
67
67
67
67
67
68
70
71
71
Total Reserves
4,555
3,877
3,098
2,870
2,879
3,156
2,483
2,051
1,323
1,140
Non-Current Liabilities
8,136
4,699
7,819
8,037
8,312
8,572
6,667
3,499
3,395
3,257
Secured Loans
7,181
3,660
6,700
6,996
7,014
7,128
6,010
2,983
2,911
1,786
Unsecured Loans
61
80
152
136
154
323
166
169
267
1,245
Long Term Provisions
1,024
1,014
868
728
872
688
24
56
0
0
Current Liabilities
2,570
5,524
1,791
2,138
2,144
2,624
1,524
1,189
431
378
Trade Payables
1,348
1,148
760
1,023
1,001
1,257
602
412
261
192
Other Current Liabilities
480
3,872
692
632
688
679
786
267
85
74
Short Term Borrowings
502
319
182
259
343
587
88
462
0
0
Short Term Provisions
240
186
156
223
112
101
47
48
85
112
Total Liabilities
15,472
14,269
12,845
13,115
13,423
14,460
10,755
6,815
5,226
4,848
Net Block
9,261
8,690
8,923
8,540
8,712
9,262
3,719
3,694
3,238
3,416
Gross Block
10,762
9,665
9,474
14,130
14,306
15,072
4,429
4,278
3,669
3,745
Accumulated Depreciation
1,501
975
551
5,590
5,595
5,810
710
584
431
329
Non Current Assets
10,299
9,312
9,283
9,112
9,318
9,658
4,430
3,911
3,296
3,441
Capital Work in Progress
795
441
226
411
269
272
587
124
56
23
Non Current Investment
13
34
32
6
7
8
2
2
2
2
Long Term Loans & Adv.
228
145
96
155
329
114
122
91
0
0
Other Non Current Assets
3
2
6
0
2
2
1
1
0
0
Current Assets
5,173
4,957
3,562
4,002
4,105
4,803
6,325
2,904
1,930
1,407
Current Investments
0
1
0
14
20
6
0
0
0
29
Inventories
2,368
1,999
1,268
1,621
1,534
2,000
985
1,097
745
477
Sundry Debtors
1,604
1,672
1,039
1,197
1,371
1,537
565
692
542
448
Cash & Bank
851
942
1,044
860
900
845
4,666
829
364
306
Other Current Assets
349
50
41
26
281
414
110
285
279
147
Short Term Loans & Adv.
277
294
171
284
213
211
79
244
272
147
Net Current Assets
2,603
-568
1,771
1,865
1,961
2,179
4,801
1,715
1,499
1,029
Total Assets
15,472
14,269
12,845
13,115
13,423
14,460
10,755
6,815
5,226
4,848

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
1,714
868
1,567
1,238
1,291
609
1,402
841
318
936
PBT
995
1,083
480
498
58
423
683
1,007
338
615
Adjustment
1,087
1,177
1,099
955
997
1,074
436
451
363
256
Changes in Working Capital
79
-992
292
-59
408
-795
365
-308
-286
197
Cash after chg. in Working capital
2,161
1,268
1,870
1,395
1,464
702
1,484
1,151
415
1,067
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-446
-400
-304
-157
-172
-93
-82
-310
-97
-131
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,032
-503
-479
-490
-411
-269
-4,202
-128
-120
11
Net Fixed Assets
-1
0
6
0
0
0
0
0
558
-24
Net Investments
0
0
-612
-1
0
0
0
0
-60
-3
Others
-1,031
-503
128
-489
-411
-269
-4,202
-128
-618
39
Cash from Financing Activity
-619
-520
-887
-795
-883
-507
2,780
-250
-149
-876
Net Cash Inflow / Outflow
63
-156
201
-47
-4
-166
-20
462
49
71
Opening Cash & Equivalents
724
916
740
840
814
807
777
364
306
236
Closing Cash & Equivalent
773
724
916
752
840
814
807
829
363
307

Financial Ratios

Consolidated /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
137
117
94
87
88
96
75
61
39
34
ROA
4%
6%
2%
2%
0%
3%
5%
11%
5%
9%
ROE
15%
22%
10%
10%
2%
13%
20%
38%
19%
43%
ROCE
12%
15%
11%
10%
6%
10%
14%
24%
12%
19%
Fixed Asset Turnover
1.38
1.20
0.80
0.74
0.83
1.22
1.28
1.47
1.09
1.03
Receivable days
43
43
43
45
44
32
41
39
45
43
Inventory Days
57
52
56
55
53
46
68
58
55
62
Payable days
38
38
42
42
40
33
43
26
27
39
Cash Conversion Cycle
61
58
56
58
57
44
66
70
73
66
Total Debt/Equity
1.68
1.86
2.31
2.59
2.60
2.57
2.71
1.77
2.28
2.50
Interest Cover
3
3
2
2
1
2
3
5
3
4

News Update


  • Rain Industries reports 77% fall in Q2 consolidated net profit
    31st Jul 2020, 10:55 AM

    Total income of the company decreased by 29.19% at Rs 2387.39 crore for June quarter

    Read More
  • Rain Industries - Quarterly Results
    30th Jul 2020, 17:12 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.