Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Engineering - Rail Construction

Rating :
58/99  (View)

BSE: 542649 | NSE: RVNL

18.65
0.10 (0.54%)
19-Oct-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.65
  •  18.75
  •  18.60
  •  18.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  770697
  •  143.73
  •  29.30
  •  10.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,867.71
  • 5.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,947.51
  • 4.80%
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 87.84%
  • 0.34%
  • 9.07%
  • FII
  • DII
  • Others
  • 0.36%
  • 1.48%
  • 0.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.12
  • 23.90
  • 19.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.70
  • 10.71
  • 14.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.87
  • 13.46
  • 16.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2,911
2,846
2%
4,221
3,427
23%
3,699
3,019
23%
3,765
1,773
112%
Expenses
2,769
2,681
3%
4,013
3,250
23%
3,482
2,827
23%
3,568
1,699
110%
EBITDA
141
165
-14%
208
177
17%
217
192
13%
197
73
169%
EBIDTM
5%
6%
5%
5%
6%
6%
5%
4%
Other Income
56
53
6%
57
62
-9%
74
63
17%
62
85
-27%
Interest
8
17
-55%
8
22
-64%
7
9
-25%
9
9
-5%
Depreciation
8
4
80%
8
2
340%
4
1
210%
4
1
197%
PBT
182
196
-7%
249
228
9%
280
244
14%
246
148
66%
Tax
39
46
-16%
51
42
22%
82
53
54%
21
28
-22%
PAT
143
150
-5%
197
186
6%
198
191
3%
225
120
87%
PATM
5%
5%
5%
5%
5%
6%
6%
7%
EPS
0.69
0.72
-4%
0.95
0.89
7%
0.95
0.92
3%
1.08
0.58
86%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
14,596
10,069
7,597
5,920
4,736
3,448
Net Sales Growth
32%
33%
28%
25%
37%
 
Cost Of Goods Sold
0
0
0
0
0
0
Gross Profit
14,596
10,069
7,597
5,920
4,736
3,448
GP Margin
100%
100%
100%
100%
100%
100%
Total Expenditure
13,833
9,538
7,215
5,645
4,367
3,129
Power & Fuel Cost
-
3
2
2
2
1
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
157
135
117
89
69
% Of Sales
-
2%
2%
2%
2%
2%
Manufacturing Exp.
-
9,308
7,024
5,475
4,230
3,026
% Of Sales
-
92%
92%
92%
89%
88%
General & Admin Exp.
-
43
38
38
17
14
% Of Sales
-
0%
0%
1%
0%
0%
Selling & Distn. Exp.
-
10
6
5
3
3
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
17
10
8
25
15
% Of Sales
-
0%
0%
0%
1%
0%
EBITDA
763
531
382
274
368
319
EBITDA Margin
5%
5%
5%
5%
8%
9%
Other Income
249
351
325
248
183
120
Interest
32
131
145
35
9
10
Depreciation
24
6
5
5
38
38
PBT
956
746
558
482
504
392
Tax
193
152
95
100
96
69
Tax Rate
20%
20%
17%
21%
19%
18%
PAT
763
607
470
382
408
323
PAT before Minority Interest
763
607
470
382
408
323
Minority Interest
0
0
0
0
0
0
PAT Margin
5%
6%
6%
6%
9%
9%
PAT Growth
18%
29%
23%
-6%
26%
 
EPS
3.66
2.91
2.25
1.83
1.96
1.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
4,396
3,924
3,563
Share Capital
2,085
2,085
2,085
Total Reserves
2,311
1,839
1,478
Non-Current Liabilities
3,216
2,618
2,405
Secured Loans
0
0
0
Unsecured Loans
3,024
2,259
2,437
Long Term Provisions
14
9
9
Current Liabilities
4,525
1,783
2,857
Trade Payables
140
68
110
Other Current Liabilities
4,176
1,551
2,706
Short Term Borrowings
0
0
0
Short Term Provisions
209
164
41
Total Liabilities
12,136
8,325
8,825
Net Block
279
249
8
Gross Block
321
285
40
Accumulated Depreciation
42
36
32
Non Current Assets
3,872
3,690
2,923
Capital Work in Progress
11
21
13
Non Current Investment
1,586
1,231
1,094
Long Term Loans & Adv.
0
0
170
Other Non Current Assets
1,996
2,189
1,639
Current Assets
8,264
4,635
5,901
Current Investments
0
0
0
Inventories
4
2
766
Sundry Debtors
638
713
279
Cash & Bank
944
1,403
2,705
Other Current Assets
6,677
246
395
Short Term Loans & Adv.
2,935
2,271
1,756
Net Current Assets
3,739
2,852
3,044
Total Assets
12,136
8,325
8,825

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-293
-363
278
PBT
857
664
539
Adjustment
-316
-273
-259
Changes in Working Capital
-676
-645
107
Cash after chg. in Working capital
-135
-254
386
Interest Paid
0
0
0
Tax Paid
-158
-109
-108
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-82
36
20
Net Fixed Assets
-26
-254
Net Investments
-270
-44
Others
214
334
Cash from Financing Activity
319
-581
-421
Net Cash Inflow / Outflow
-56
-908
-123
Opening Cash & Equivalents
342
1,249
1,378
Closing Cash & Equivalent
285
342
1,255

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
21
19
17
16
14
ROA
6%
5%
2%
2%
2%
ROE
15%
13%
11%
13%
11%
ROCE
13%
12%
4%
3%
3%
Fixed Asset Turnover
33.22
46.80
19.96
8.64
6.36
Receivable days
24
24
22
25
23
Inventory Days
0
18
481
1,017
1,225
Payable days
4
5
7
7
6
Cash Conversion Cycle
21
38
496
1,036
1,241
Total Debt/Equity
0.69
0.58
0.68
5.34
4.00
Interest Cover
7
5
15
58
40

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.