PBT
12.91
10.19
7.91
3.78
2.43
1.31
0.47
0.34
0.14
0.01
Adjustment
3.12
3.16
2.27
2.06
2.42
1.42
1.11
0.59
0.35
0.23
Changes in Working Capital
-5.96
-4.45
-1.74
-4.59
2.75
-3.06
2.21
-6.13
-2.74
-0.80
Cash after chg. in Working capital
10.07
8.90
8.44
1.25
7.60
-0.33
3.79
-5.20
-2.24
-0.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.45
-2.21
-1.77
-0.65
-0.43
-0.23
-0.20
-0.10
-0.06
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00