Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Textile

Rating :
48/99  (View)

BSE: 500350 | NSE: RSWM

88.90
0.55 (0.62%)
19-Oct-2020 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  88.00
  •  91.85
  •  86.05
  •  88.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2648
  •  2.35
  •  126.00
  •  55.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 202.89
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,356.25
  • N/A
  • 0.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.16%
  • 6.13%
  • 35.99%
  • FII
  • DII
  • Others
  • 0.51%
  • 1.15%
  • 3.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.64
  • -1.13
  • -1.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.08
  • -14.27
  • -4.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.56
  • -26.68
  • 16.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.35
  • 8.34
  • 7.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.11
  • 1.03
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.37
  • 7.00
  • 7.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
216
701
-69%
612
8
7345%
761
689
10%
697
740
-6%
Expenses
266
664
-60%
565
8
7213%
705
676
4%
653
680
-4%
EBITDA
-50
37
-
47
0
9380%
56
13
325%
44
60
-26%
EBIDTM
-23%
5%
8%
6%
7%
2%
6%
8%
Other Income
4
6
-28%
5
0
5650%
6
9
-27%
10
8
16%
Interest
24
30
-20%
24
0
7970%
26
31
-16%
28
29
-2%
Depreciation
32
33
-2%
32
0
9736%
33
31
8%
33
30
11%
PBT
-102
-5
-
-5
0
-
3
-40
-
-8
9
-
Tax
-36
6
-
-1
0
-
1
-12
-
-5
1
-
PAT
-66
-11
-
-4
0
-
2
-28
-
-3
8
-
PATM
-30%
-2%
-1%
-1%
0%
-4%
0%
1%
EPS
-27.86
-4.75
-
-1.50
-0.02
-
0.86
-11.94
-
-1.44
3.42
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,286
2,771
2,962
2,940
2,987
2,933
3,003
3,131
2,656
2,139
2,136
Net Sales Growth
7%
-6%
1%
-2%
2%
-2%
-4%
18%
24%
0%
 
Cost Of Goods Sold
1,273
1,546
1,766
1,699
1,694
1,621
1,788
1,918
1,564
1,417
1,196
Gross Profit
1,013
1,225
1,196
1,241
1,293
1,312
1,215
1,213
1,093
722
940
GP Margin
44%
44%
40%
42%
43%
45%
40%
39%
41%
34%
44%
Total Expenditure
2,189
2,587
2,782
2,713
2,660
2,535
2,657
2,744
2,324
2,008
1,790
Power & Fuel Cost
-
339
357
341
302
290
268
253
257
199
192
% Of Sales
-
12%
12%
12%
10%
10%
9%
8%
10%
9%
9%
Employee Cost
-
366
351
365
349
317
277
251
217
175
160
% Of Sales
-
13%
12%
12%
12%
11%
9%
8%
8%
8%
7%
Manufacturing Exp.
-
123
116
117
127
128
158
154
127
100
97
% Of Sales
-
4%
4%
4%
4%
4%
5%
5%
5%
5%
5%
General & Admin Exp.
-
83
69
69
75
76
19
17
12
9
11
% Of Sales
-
3%
2%
2%
3%
3%
1%
1%
0%
0%
1%
Selling & Distn. Exp.
-
102
110
107
96
89
120
119
106
89
89
% Of Sales
-
4%
4%
4%
3%
3%
4%
4%
4%
4%
4%
Miscellaneous Exp.
-
28
14
16
18
15
26
32
41
20
89
% Of Sales
-
1%
0%
1%
1%
0%
1%
1%
2%
1%
2%
EBITDA
97
184
180
227
326
398
346
386
332
131
345
EBITDA Margin
4%
7%
6%
8%
11%
14%
12%
12%
12%
6%
16%
Other Income
25
26
32
36
32
24
32
28
23
20
29
Interest
102
109
120
117
110
126
125
136
133
117
88
Depreciation
131
132
124
124
132
149
135
118
115
98
90
PBT
-112
-30
-31
21
115
148
117
160
107
-64
196
Tax
-41
1
-9
7
14
41
32
58
33
-10
58
Tax Rate
37%
-6%
29%
32%
12%
28%
27%
36%
31%
16%
30%
PAT
-71
-16
-23
14
101
107
85
101
72
-43
134
PAT before Minority Interest
-71
-16
-22
14
101
107
85
102
73
-53
138
Minority Interest
0
0
-1
0
0
0
0
-1
-2
11
-4
PAT Margin
-3%
-1%
-1%
0%
3%
4%
3%
3%
3%
-2%
6%
PAT Growth
0%
29%
-256%
-86%
-6%
26%
-16%
41%
268%
-132%
 
EPS
-29.94
-6.83
-9.58
6.14
42.78
45.32
35.98
42.89
30.38
-18.10
56.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
737
851
982
708
624
446
364
294
249
294
Share Capital
24
24
24
24
23
33
23
23
23
23
Total Reserves
714
827
959
685
601
412
341
271
226
271
Non-Current Liabilities
557
660
670
600
676
763
756
844
931
714
Secured Loans
343
573
571
497
564
669
654
768
871
647
Unsecured Loans
141
0
0
0
0
0
3
4
4
2
Long Term Provisions
0
0
0
6
6
4
19
18
15
15
Current Liabilities
942
1,123
1,171
1,261
1,084
905
819
776
607
746
Trade Payables
109
102
76
80
50
88
67
62
44
79
Other Current Liabilities
239
323
243
351
306
265
233
205
174
186
Short Term Borrowings
568
665
820
723
626
447
483
480
386
464
Short Term Provisions
26
33
32
107
102
104
36
29
3
17
Total Liabilities
2,236
2,641
2,824
2,569
2,384
2,114
1,949
1,923
1,788
1,765
Net Block
1,012
1,142
1,090
1,166
1,100
1,035
1,007
1,044
859
889
Gross Block
1,488
1,510
1,478
1,447
1,250
2,244
2,071
1,999
1,761
1,703
Accumulated Depreciation
476
368
388
281
138
1,210
1,064
956
902
814
Non Current Assets
1,160
1,498
1,646
1,394
1,347
1,289
1,138
1,143
1,164
947
Capital Work in Progress
7
5
39
15
37
126
14
12
251
5
Non Current Investment
106
333
474
195
180
91
71
55
21
18
Long Term Loans & Adv.
24
15
36
18
29
29
40
25
32
32
Other Non Current Assets
11
4
7
0
1
7
6
6
1
2
Current Assets
1,076
1,143
1,177
1,175
1,037
825
811
781
624
818
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
507
432
528
541
427
399
412
422
338
484
Sundry Debtors
342
453
439
380
371
197
256
226
190
212
Cash & Bank
7
14
13
8
4
5
4
4
4
8
Other Current Assets
221
169
121
95
236
225
139
129
92
113
Short Term Loans & Adv.
60
75
76
150
134
134
40
31
32
31
Net Current Assets
134
20
6
-86
-47
-80
-9
4
16
72
Total Assets
2,236
2,641
2,824
2,569
2,384
2,114
1,949
1,923
1,788
1,765

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
231
263
166
222
339
438
348
230
307
157
PBT
-27
-47
28
118
153
118
160
107
-64
196
Adjustment
220
240
220
223
259
249
255
265
215
188
Changes in Working Capital
56
76
-77
-94
-44
95
-33
-121
156
-193
Cash after chg. in Working capital
249
269
171
248
368
462
382
250
307
191
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-18
-6
-5
-26
-29
-24
-34
-20
0
-34
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
151
-59
-61
-154
-124
-277
-95
-125
-317
-116
Net Fixed Assets
8
14
-55
-176
1,084
-476
-74
7
-302
-75
Net Investments
203
115
-273
-12
-17
37
-17
-50
0
0
Others
-60
-188
267
34
-1,190
163
-4
-82
-15
-40
Cash from Financing Activity
-390
-205
-97
-68
-215
-161
-253
-105
5
-40
Net Cash Inflow / Outflow
-8
0
8
0
0
-1
0
0
-5
1
Opening Cash & Equivalents
11
11
3
3
3
1
4
4
8
7
Closing Cash & Equivalent
2
11
11
3
3
3
4
4
4
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
313
361
417
301
270
188
157
127
108
127
ROA
-1%
-1%
1%
4%
5%
4%
5%
4%
-3%
8%
ROE
-2%
-2%
2%
15%
20%
21%
31%
27%
-20%
56%
ROCE
4%
4%
6%
11%
15%
14%
18%
15%
3%
20%
Fixed Asset Turnover
1.85
1.98
2.01
2.22
1.69
1.40
1.55
1.42
1.24
1.29
Receivable days
52
55
51
46
35
27
28
28
34
32
Inventory Days
62
59
66
59
51
49
48
52
70
65
Payable days
15
12
10
9
10
10
8
8
11
11
Cash Conversion Cycle
100
102
107
96
77
66
68
72
93
85
Total Debt/Equity
1.57
1.69
1.55
2.07
2.24
2.90
3.56
4.71
5.48
4.18
Interest Cover
1
1
1
2
2
2
2
2
0
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.