PBT
7.18
3.41
5.20
2.89
2.37
24.80
-0.18
-1.02
0.70
Adjustment
-4.62
-1.56
-6.42
-4.17
-3.58
-66.39
0.10
1.00
-0.70
Changes in Working Capital
10.13
-8.26
1.06
3.01
-0.03
0.40
0.05
-0.08
-2.26
Cash after chg. in Working capital
12.69
-6.41
-0.17
1.73
-1.24
-41.18
-0.04
-0.10
-2.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.66
-0.92
-0.29
-0.27
-0.54
-4.55
-0.02
0.05
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00