Nifty
:
11873.05
Sensex
:
40431.60
110.60 (0.94%)
448.62 (1.12%)
Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 539875 | NSE: Not Listed

NSE BSE
20.60
-1.05 (-4.85%)
12-Oct-2020 | 3:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  20.60
  •  20.60
  •  20.60
  •  21.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  200
  •  0.04
  •  31.20
  •  13.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.67
  • 3.72
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.83
  • N/A
  • 0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.00%
  • 9.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 15.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.56
  • 8.93
  • -18.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.30
  • -18.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.97
  • 22.52
  • 11.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
5
0
0
19
16
25%
18
14
35%
16
14
17%
Expenses
3
0
0
15
13
13%
13
10
40%
13
10
27%
EBITDA
2
0
0
5
2
91%
5
4
23%
3
4
-12%
EBIDTM
34%
0%
24%
15%
27%
29%
20%
26%
Other Income
1
0
0
-1
0
-
1
3
-63%
3
-1
-
Interest
0
0
0
0
0
8%
0
0
9%
0
0
-20%
Depreciation
1
0
0
1
2
-33%
1
2
-8%
1
2
-10%
PBT
1
0
0
2
0
3517%
4
6
-37%
4
3
72%
Tax
0
0
0
0
0
-36%
1
1
-32%
1
0
29%
PAT
0
0
0
2
0
-
3
5
-38%
4
2
81%
PATM
8%
0%
10%
-2%
17%
38%
24%
16%
EPS
0.32
0.00
0
1.51
-0.24
-
2.46
3.99
-38%
3.01
1.66
81%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
54
38
39
41
27
10
Net Sales Growth
-
40%
-3%
-4%
50%
169%
 
Cost Of Goods Sold
-
22
12
13
15
18
5
Gross Profit
-
32
26
26
26
9
5
GP Margin
-
59%
69%
66%
63%
35%
49%
Total Expenditure
-
41
32
25
28
23
8
Power & Fuel Cost
-
6
5
2
2
0
0
% Of Sales
-
11%
13%
4%
4%
1%
2%
Employee Cost
-
4
4
3
4
1
0
% Of Sales
-
7%
11%
9%
9%
4%
4%
Manufacturing Exp.
-
12
10
5
6
2
1
% Of Sales
-
22%
26%
13%
16%
8%
10%
General & Admin Exp.
-
3
4
3
3
2
1
% Of Sales
-
6%
11%
8%
6%
7%
6%
Selling & Distn. Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
2
0
0
0
0
% Of Sales
-
0%
5%
1%
1%
0%
4%
EBITDA
-
13
6
14
12
4
2
EBITDA Margin
-
24%
16%
35%
30%
16%
25%
Other Income
-
7
9
4
6
3
24
Interest
-
2
2
1
1
0
0
Depreciation
-
6
7
3
3
1
0
PBT
-
11
6
14
14
6
26
Tax
-
3
2
3
3
2
5
Tax Rate
-
23%
24%
22%
22%
28%
18%
PAT
-
10
5
10
10
5
22
PAT before Minority Interest
-
12
5
11
11
5
22
Minority Interest
-
-1
0
-1
-1
0
0
PAT Margin
-
20%
12%
26%
25%
17%
216%
PAT Growth
-
122%
-53%
0%
112%
-78%
 
EPS
-
8.11
3.66
7.76
7.73
3.65
16.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
137
127
122
113
91
87
Share Capital
6
6
6
6
6
6
Total Reserves
131
121
116
107
84
80
Non-Current Liabilities
14
17
15
14
10
7
Secured Loans
12
15
13
5
3
7
Unsecured Loans
1
1
2
8
7
1
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
17
13
17
21
8
12
Trade Payables
1
1
2
2
2
4
Other Current Liabilities
8
4
4
5
2
2
Short Term Borrowings
2
3
8
10
1
1
Short Term Provisions
5
4
4
4
2
5
Total Liabilities
184
172
170
161
109
106
Net Block
49
54
27
29
3
4
Gross Block
82
80
46
44
16
7
Accumulated Depreciation
32
26
19
16
13
3
Non Current Assets
139
124
123
122
76
34
Capital Work in Progress
1
1
24
0
0
0
Non Current Investment
84
63
70
80
72
29
Long Term Loans & Adv.
5
6
2
13
1
1
Other Non Current Assets
0
0
0
0
0
0
Current Assets
45
48
47
39
32
73
Current Investments
29
39
27
26
27
64
Inventories
2
1
1
2
1
2
Sundry Debtors
2
2
1
1
1
1
Cash & Bank
3
1
3
6
1
0
Other Current Assets
9
0
0
0
3
6
Short Term Loans & Adv.
9
5
15
4
3
1
Net Current Assets
29
36
30
19
25
61
Total Assets
184
172
170
161
109
106

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
16
-8
-16
11
-6
-43
PBT
15
7
14
14
6
26
Adjustment
-5
-5
-13
-14
-9
-68
Changes in Working Capital
7
-7
-15
13
-2
3
Cash after chg. in Working capital
18
-5
-14
12
-5
-39
Interest Paid
0
0
0
0
0
0
Tax Paid
-2
-3
-3
-1
-2
-5
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-11
4
12
-32
4
-17
Net Fixed Assets
0
0
-1
0
0
Net Investments
-7
-8
3
3
-5
Others
-4
12
9
-34
9
Cash from Financing Activity
-3
2
1
26
3
60
Net Cash Inflow / Outflow
2
-2
-3
5
1
0
Opening Cash & Equivalents
1
3
6
1
0
0
Closing Cash & Equivalent
3
1
3
6
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
106
98
95
87
70
67
ROA
7%
3%
6%
8%
4%
20%
ROE
9%
4%
9%
10%
5%
25%
ROCE
11%
6%
10%
12%
7%
28%
Fixed Asset Turnover
0.66
0.61
0.87
1.36
2.43
1.50
Receivable days
13
11
8
8
15
52
Inventory Days
11
13
13
13
19
59
Payable days
8
13
25
25
51
198
Cash Conversion Cycle
16
10
-4
-4
-16
-87
Total Debt/Equity
0.13
0.16
0.19
0.22
0.13
0.11
Interest Cover
9
4
17
11
21
300

Annual Reports:

Financial Year 2019
Financial Year 2018
Financial Year 2017
Financial Year 2016
Financial Year 2015
Financial Year 2014
Financial Year 2013
Financial Year 2012
Financial Year 2011

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.