Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 539875 | NSE: Not Listed

20.60
-1.05 (-4.85%)
12-Oct-2020 | 3:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  20.60
  •  20.60
  •  20.60
  •  21.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  200
  •  0.04
  •  31.20
  •  13.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.67
  • 3.72
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.83
  • N/A
  • 0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.00%
  • 9.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 15.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.56
  • 8.93
  • -18.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.30
  • -18.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.97
  • 22.52
  • 11.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
5
0
0
19
16
25%
18
14
35%
16
14
17%
Expenses
3
0
0
15
13
13%
13
10
40%
13
10
27%
EBITDA
2
0
0
5
2
91%
5
4
23%
3
4
-12%
EBIDTM
34%
0%
24%
15%
27%
29%
20%
26%
Other Income
1
0
0
-1
0
-
1
3
-63%
3
-1
-
Interest
0
0
0
0
0
8%
0
0
9%
0
0
-20%
Depreciation
1
0
0
1
2
-33%
1
2
-8%
1
2
-10%
PBT
1
0
0
2
0
3517%
4
6
-37%
4
3
72%
Tax
0
0
0
0
0
-36%
1
1
-32%
1
0
29%
PAT
0
0
0
2
0
-
3
5
-38%
4
2
81%
PATM
8%
0%
10%
-2%
17%
38%
24%
16%
EPS
0.32
0.00
0
1.51
-0.24
-
2.46
3.99
-38%
3.01
1.66
81%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
54
38
39
41
27
10
Net Sales Growth
-
40%
-3%
-4%
50%
169%
 
Cost Of Goods Sold
-
22
12
13
15
18
5
Gross Profit
-
32
26
26
26
9
5
GP Margin
-
59%
69%
66%
63%
35%
49%
Total Expenditure
-
41
32
25
28
23
8
Power & Fuel Cost
-
6
5
2
2
0
0
% Of Sales
-
11%
13%
4%
4%
1%
2%
Employee Cost
-
4
4
3
4
1
0
% Of Sales
-
7%
11%
9%
9%
4%
4%
Manufacturing Exp.
-
12
10
5
6
2
1
% Of Sales
-
22%
26%
13%
16%
8%
10%
General & Admin Exp.
-
3
4
3
3
2
1
% Of Sales
-
6%
11%
8%
6%
7%
6%
Selling & Distn. Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
2
0
0
0
0
% Of Sales
-
0%
5%
1%
1%
0%
4%
EBITDA
-
13
6
14
12
4
2
EBITDA Margin
-
24%
16%
35%
30%
16%
25%
Other Income
-
7
9
4
6
3
24
Interest
-
2
2
1
1
0
0
Depreciation
-
6
7
3
3
1
0
PBT
-
11
6
14
14
6
26
Tax
-
3
2
3
3
2
5
Tax Rate
-
23%
24%
22%
22%
28%
18%
PAT
-
10
5
10
10
5
22
PAT before Minority Interest
-
12
5
11
11
5
22
Minority Interest
-
-1
0
-1
-1
0
0
PAT Margin
-
20%
12%
26%
25%
17%
216%
PAT Growth
-
122%
-53%
0%
112%
-78%
 
EPS
-
8.11
3.66
7.76
7.73
3.65
16.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
137
127
122
113
91
87
Share Capital
6
6
6
6
6
6
Total Reserves
131
121
116
107
84
80
Non-Current Liabilities
14
17
15
14
10
7
Secured Loans
12
15
13
5
3
7
Unsecured Loans
1
1
2
8
7
1
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
17
13
17
21
8
12
Trade Payables
1
1
2
2
2
4
Other Current Liabilities
8
4
4
5
2
2
Short Term Borrowings
2
3
8
10
1
1
Short Term Provisions
5
4
4
4
2
5
Total Liabilities
184
172
170
161
109
106
Net Block
49
54
27
29
3
4
Gross Block
82
80
46
44
16
7
Accumulated Depreciation
32
26
19
16
13
3
Non Current Assets
139
124
123
122
76
34
Capital Work in Progress
1
1
24
0
0
0
Non Current Investment
84
63
70
80
72
29
Long Term Loans & Adv.
5
6
2
13
1
1
Other Non Current Assets
0
0
0
0
0
0
Current Assets
45
48
47
39
32
73
Current Investments
29
39
27
26
27
64
Inventories
2
1
1
2
1
2
Sundry Debtors
2
2
1
1
1
1
Cash & Bank
3
1
3
6
1
0
Other Current Assets
9
0
0
0
3
6
Short Term Loans & Adv.
9
5
15
4
3
1
Net Current Assets
29
36
30
19
25
61
Total Assets
184
172
170
161
109
106

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
16
-8
-16
11
-6
-43
PBT
15
7
14
14
6
26
Adjustment
-5
-5
-13
-14
-9
-68
Changes in Working Capital
7
-7
-15
13
-2
3
Cash after chg. in Working capital
18
-5
-14
12
-5
-39
Interest Paid
0
0
0
0
0
0
Tax Paid
-2
-3
-3
-1
-2
-5
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-11
4
12
-32
4
-17
Net Fixed Assets
0
0
-1
0
0
Net Investments
-7
-8
3
3
-5
Others
-4
12
9
-34
9
Cash from Financing Activity
-3
2
1
26
3
60
Net Cash Inflow / Outflow
2
-2
-3
5
1
0
Opening Cash & Equivalents
1
3
6
1
0
0
Closing Cash & Equivalent
3
1
3
6
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
106
98
95
87
70
67
ROA
7%
3%
6%
8%
4%
20%
ROE
9%
4%
9%
10%
5%
25%
ROCE
11%
6%
10%
12%
7%
28%
Fixed Asset Turnover
0.66
0.61
0.87
1.36
2.43
1.50
Receivable days
13
11
8
8
15
52
Inventory Days
11
13
13
13
19
59
Payable days
8
13
25
25
51
198
Cash Conversion Cycle
16
10
-4
-4
-16
-87
Total Debt/Equity
0.13
0.16
0.19
0.22
0.13
0.11
Interest Cover
9
4
17
11
21
300

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.