Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Trading

Rating :
N/A  (View)

BSE: 531667 | NSE: Not Listed

27.95
0.00 (0%)
08-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  27.80
  •  27.95
  •  27.80
  •  27.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11
  •  0.00
  •  33.45
  •  13.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.52
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 46.46
  • N/A
  • 4.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.16%
  • 0.08%
  • 37.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 18.54
  • 25.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 44.57
  • -6.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.34
  • -
  • -15.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.32
  • 12.98
  • 13.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.60
  • 3.20
  • 3.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.90
  • -4.79
  • -4.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
21
29
-27%
35
42
-17%
24
40
-40%
33
20
69%
Expenses
20
29
-31%
33
43
-22%
25
39
-36%
35
18
90%
EBITDA
1
-1
-
2
-1
-
-1
1
-
-2
1
-
EBIDTM
4%
-2%
5%
-1%
-4%
2%
-6%
6%
Other Income
0
0
300%
0
0
12%
0
0
-78%
0
0
-75%
Interest
1
1
-29%
1
-1
-
1
1
10%
1
1
24%
Depreciation
0
0
0%
0
0
140%
0
0
533%
0
0
600%
PBT
0
-2
-
1
0
933%
-2
0
-
-3
1
-
Tax
0
0
0
0
0
457%
-2
0
-
0
0
-
PAT
0
-2
-
1
0
2600%
0
0
-
-3
0
-
PATM
0%
-6%
2%
0%
-1%
0%
-9%
2%
EPS
0.01
-2.43
-
0.77
0.03
2467%
-0.49
0.10
-
-4.36
0.52
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
113
130
86
65
Net Sales Growth
-13%
50%
33%
 
Cost Of Goods Sold
111
123
80
59
Gross Profit
2
6
6
6
GP Margin
2%
5%
7%
9%
Total Expenditure
113
126
81
60
Power & Fuel Cost
-
0
0
0
% Of Sales
-
0%
0%
0%
Employee Cost
-
0
0
0
% Of Sales
-
0%
0%
0%
Manufacturing Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
General & Admin Exp.
-
1
1
0
% Of Sales
-
1%
1%
1%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
1
0
0
% Of Sales
-
1%
0%
0%
EBITDA
0
4
5
5
EBITDA Margin
0%
3%
6%
8%
Other Income
0
0
0
0
Interest
4
2
2
3
Depreciation
1
0
0
0
PBT
-4
1
3
2
Tax
-1
0
1
0
Tax Rate
32%
26%
20%
27%
PAT
-3
1
2
1
PAT before Minority Interest
-3
1
2
1
Minority Interest
0
0
0
0
PAT Margin
-3%
1%
3%
2%
PAT Growth
0%
-67%
79%
 
EPS
-4.07
1.04
3.14
1.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
9
8
6
Share Capital
7
6
6
Total Reserves
2
1
-1
Non-Current Liabilities
1
0
0
Secured Loans
0
0
0
Unsecured Loans
0
0
0
Long Term Provisions
1
0
0
Current Liabilities
47
26
28
Trade Payables
18
14
15
Other Current Liabilities
0
0
0
Short Term Borrowings
27
11
12
Short Term Provisions
1
1
0
Total Liabilities
57
34
34
Net Block
2
1
1
Gross Block
2
2
2
Accumulated Depreciation
1
0
0
Non Current Assets
4
2
3
Capital Work in Progress
0
0
0
Non Current Investment
0
0
1
Long Term Loans & Adv.
2
1
1
Other Non Current Assets
0
1
0
Current Assets
53
32
31
Current Investments
2
1
1
Inventories
23
10
15
Sundry Debtors
24
18
11
Cash & Bank
0
0
1
Other Current Assets
3
2
0
Short Term Loans & Adv.
1
0
3
Net Current Assets
6
6
3
Total Assets
57
34
34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2
-3
4
PBT
1
3
2
Adjustment
4
-2
0
Changes in Working Capital
-3
-3
2
Cash after chg. in Working capital
2
-3
4
Interest Paid
0
0
0
Tax Paid
0
0
0
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
0
1
-2
Net Fixed Assets
0
0
Net Investments
-2
0
Others
1
1
Cash from Financing Activity
-2
2
-2
Net Cash Inflow / Outflow
0
0
0
Opening Cash & Equivalents
0
0
0
Closing Cash & Equivalent
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
13
12
9
ROA
2%
7%
4%
ROE
9%
34%
23%
ROCE
13%
28%
28%
Fixed Asset Turnover
68.01
55.77
41.95
Receivable days
59
60
60
Inventory Days
47
54
84
Payable days
44
71
100
Cash Conversion Cycle
62
42
44
Total Debt/Equity
3.05
1.39
2.28
Interest Cover
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.