PBT
0.01
0.01
0.01
0.13
0.22
-0.07
0.00
-0.67
2.03
5.04
Adjustment
0.01
0.03
0.06
-0.48
-0.02
-0.10
0.16
0.22
0.32
-6.48
Changes in Working Capital
-0.43
2.45
-0.02
-3.18
1.10
5.94
-3.98
3.92
0.20
2.52
Cash after chg. in Working capital
-0.41
2.49
0.05
-3.53
1.30
5.78
-3.81
3.47
2.55
1.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.01
0.02
-0.02
0.36
0.28
-0.17
0.40
-0.24
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-1.64
0.00
0.00
0.00
-2.20