Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Finance - Investment

Rating :
N/A  (View)

BSE: 511626 | NSE: Not Listed

9.45
0.45 (5.00%)
19-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.45
  •  9.45
  •  9.45
  •  9.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  501
  •  0.05
  •  9.45
  •  5.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.95
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16.90
  • N/A
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.03%
  • 14.57%
  • 17.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -100.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.26
  • 0.28
  • 0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.32
  • 9.07
  • 13.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2
5
-57%
4
6
-33%
4
6
-33%
4
5
-18%
Expenses
2
4
-54%
4
6
-41%
4
5
-30%
4
4
-9%
EBITDA
0
1
-78%
0
0
-
0
0
-73%
0
1
-69%
EBIDTM
5%
11%
5%
-7%
3%
8%
6%
16%
Other Income
0
0
-40%
0
0
-44%
0
0
500%
0
0
400%
Interest
0
0
-57%
0
0
-36%
0
0
-13%
0
0
-31%
Depreciation
0
0
-25%
0
0
-
0
0
-20%
0
0
33%
PBT
0
0
-97%
0
-1
-
0
0
-
0
0
-90%
Tax
0
0
0%
0
0
-
0
0
100%
0
0
-100%
PAT
0
0
-100%
0
-1
-
0
0
-
0
0
-88%
PATM
0%
6%
0%
-11%
-4%
2%
1%
8%
EPS
0.00
0.24
-100%
0.01
-0.55
-
-0.13
0.08
-
0.05
0.37
-86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Net Sales
14
22
20
15
18
42
70
52
61
92
73
Net Sales Growth
-35%
13%
33%
-16%
-58%
-40%
34%
-14%
-34%
26%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
-3
-1
Gross Profit
14
22
20
15
18
42
70
52
61
96
74
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
104%
101%
Total Expenditure
13
20
18
14
17
42
70
54
62
92
61
Power & Fuel Cost
-
1
0
0
0
1
1
1
1
0
0
% Of Sales
-
3%
1%
2%
2%
1%
1%
1%
1%
0%
1%
Employee Cost
-
4
4
4
4
8
10
13
13
15
14
% Of Sales
-
18%
21%
28%
22%
19%
15%
24%
22%
16%
19%
Manufacturing Exp.
-
14
12
8
10
29
54
36
44
67
37
% Of Sales
-
63%
62%
51%
56%
68%
77%
69%
72%
73%
50%
General & Admin Exp.
-
1
1
2
2
3
5
5
5
13
10
% Of Sales
-
6%
6%
13%
9%
8%
7%
9%
8%
14%
13%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1
1
1
1
1
0
0
0
0
0
% Of Sales
-
4%
3%
4%
7%
3%
1%
0%
0%
0%
2%
EBITDA
1
2
2
1
1
1
1
-1
-1
0
12
EBITDA Margin
5%
8%
8%
5%
6%
2%
1%
-2%
-2%
0%
17%
Other Income
0
0
0
1
1
2
1
3
3
10
0
Interest
1
1
1
1
2
3
1
1
2
1
0
Depreciation
0
0
0
0
0
0
1
1
1
1
1
PBT
0
1
0
0
0
-1
0
-1
-1
8
11
Tax
0
0
0
0
1
0
0
1
0
1
2
Tax Rate
433%
18%
-19%
188%
-171%
-4%
-9%
-113%
-20%
18%
18%
PAT
0
0
0
0
-1
-8
-5
-2
-2
5
9
PAT before Minority Interest
0
0
0
0
-1
-8
-5
-2
-2
5
9
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-1%
2%
3%
0%
-5%
-19%
-8%
-3%
-3%
5%
13%
PAT Growth
-156%
-20%
814%
93%
88%
-50%
-228%
-7%
-133%
-50%
 
EPS
-0.08
0.36
0.45
-0.06
-0.85
-7.24
-4.82
-1.47
-1.38
4.17
8.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Shareholder's Funds
45
45
44
46
48
56
62
61
63
54
Share Capital
11
11
11
11
11
11
11
11
11
6
Total Reserves
34
33
33
35
37
45
51
50
52
49
Non-Current Liabilities
3
0
1
3
4
5
0
1
1
5
Secured Loans
3
0
1
3
4
5
0
0
1
3
Unsecured Loans
0
0
0
0
0
0
0
0
0
2
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
8
18
21
32
38
27
28
24
23
18
Trade Payables
0
0
1
1
6
8
4
4
3
5
Other Current Liabilities
2
6
3
19
18
15
17
15
10
7
Short Term Borrowings
5
11
17
11
14
5
6
5
9
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
5
Total Liabilities
58
64
68
81
90
88
90
86
87
82
Net Block
24
24
24
25
30
33
35
32
32
25
Gross Block
30
30
29
30
37
42
44
39
39
31
Accumulated Depreciation
6
6
5
5
6
9
8
7
6
6
Non Current Assets
43
44
45
30
37
41
45
42
44
31
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
1
1
1
2
2
2
1
2
3
6
Long Term Loans & Adv.
18
19
20
4
5
7
9
8
8
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
15
20
23
51
53
47
45
44
43
51
Current Investments
0
0
1
0
0
0
0
0
0
0
Inventories
1
1
1
1
1
1
1
3
6
2
Sundry Debtors
6
6
6
17
15
14
13
15
15
19
Cash & Bank
1
1
2
14
12
9
13
7
7
4
Other Current Assets
6
0
0
0
25
22
18
18
15
26
Short Term Loans & Adv.
6
12
13
18
25
22
18
17
14
26
Net Current Assets
7
3
2
19
15
20
18
20
20
33
Total Assets
58
64
68
81
90
88
90
86
87
82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Cash From Operating Activity
4
6
-16
4
4
-8
5
0
0
0
PBT
1
0
0
0
-1
0
-1
-1
0
0
Adjustment
1
1
0
2
3
1
-1
0
0
0
Changes in Working Capital
2
5
-15
0
7
-3
6
4
0
0
Cash after chg. in Working capital
4
6
-15
2
10
-2
4
2
0
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-1
3
1
-1
0
-3
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
-7
-5
0
0
0
0
Cash From Investing Activity
0
1
1
4
2
1
3
4
0
0
Net Fixed Assets
0
0
0
1
2
0
0
0
2
1
Net Investments
0
0
0
-1
0
0
-2
0
-1
2
Others
0
1
0
4
1
1
5
4
-1
-3
Cash from Financing Activity
-4
-8
3
-6
-4
3
-2
-3
0
0
Net Cash Inflow / Outflow
0
-1
-12
3
2
-4
6
1
0
0
Opening Cash & Equivalents
1
2
14
12
9
13
7
7
0
0
Closing Cash & Equivalent
1
1
2
14
12
9
13
7
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Book Value (Rs.)
41
40
40
42
43
51
56
55
57
49
ROA
1%
1%
0%
-1%
-9%
-6%
-2%
-2%
5%
12%
ROE
1%
1%
0%
-2%
-15%
-9%
-3%
-2%
8%
19%
ROCE
3%
3%
2%
2%
-7%
-5%
1%
2%
11%
21%
Fixed Asset Turnover
0.75
0.67
0.50
0.53
1.07
1.64
1.27
1.57
2.63
2.38
Receivable days
94
107
285
339
127
71
99
92
68
104
Inventory Days
16
18
24
21
9
5
14
27
16
17
Payable days
4
9
28
88
64
32
28
22
19
47
Cash Conversion Cycle
106
116
281
272
72
44
86
97
65
73
Total Debt/Equity
0.18
0.26
0.42
0.31
0.38
0.17
0.10
0.09
0.15
0.09
Interest Cover
1
1
1
1
-1
-2
0
0
6
36

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.