PBT
0.59
5.11
3.01
1.48
1.15
0.46
0.31
0.08
0.02
Adjustment
7.41
7.68
6.51
5.62
5.55
4.34
4.76
4.11
3.33
Changes in Working Capital
-1.45
-9.09
-9.30
-2.65
-1.02
-2.55
-2.52
6.85
-5.54
Cash after chg. in Working capital
6.56
3.70
0.23
4.44
5.68
2.26
2.55
11.04
-2.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.04
0.00
0.00
-0.93
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00