RM Drip and Sprinklers System Live BSE/NSE | RM Drip and Sprinklers System Fundamenta data | RM Drip and Sprinklers System Balance sheet | RM Drip and Sprinklers System Quarterly Results | RM Drip and Sprinklers System Profit & Loss | RM Drip and Sprinklers System Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

36.06
12.86
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

44.19
N/A
2.66

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 22 43 28 12 5 3 3 Net Sales Growth - -48% 50% 141% 118% 75% 20% Cost Of Goods Sold - 17 23 14 7 4 2 1 Gross Profit - 5 20 14 5 2 1 1 GP Margin - 23% 46% 50% 40% 35% 43% 45% Total Expenditure - 26 38 25 10 5 3 2 Power & Fuel Cost - 1 1 1 0 0 0 0 % Of Sales - 5% 3% 3% 4% 8% 10% 4% Employee Cost - 2 2 2 1 0 0 0 % Of Sales - 11% 5% 6% 7% 4% 4% 3% Manufacturing Exp. - 1 2 3 0 0 0 0 % Of Sales - 6% 5% 10% 3% 4% 8% 11% General & Admin Exp. - 2 7 4 1 0 0 0 % Of Sales - 10% 16% 14% 10% 7% 10% 12% Selling & Distn. Exp. - 1 3 1 1 0 0 0 % Of Sales - 6% 7% 5% 4% 3% 1% 2% Miscellaneous Exp. - 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% EBITDA - -3 5 3 1 0 0 0 EBITDA Margin - -16% 11% 12% 12% 9% 9% 14% Other Income - 1 0 0 0 0 0 0 Interest - 1 1 1 0 0 0 0 Depreciation - 1 2 1 0 0 0 0 PBT - -5 2 2 0 0 0 0 Tax - 0 1 1 0 0 0 0 Tax Rate - 0% 31% 30% 33% 47% 25% 27% PAT - -5 2 1 0 0 0 0 PAT before Minority Interest - -5 2 1 0 0 0 0 Minority Interest - 0 0 0 0 0 0 0 PAT Margin - -24% 4% 5% 3% 4% 1% 3% PAT Growth - -446% 15% 325% 33% 700% -62% EPS - -8.12 2.34 2.03 0.48 0.36 0.04 0.12

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Net Sales

Net Sales Growth

-48%

50%

141%

118%

75%

20%

Cost Of Goods Sold

Gross Profit

GP Margin

23%

46%

50%

40%

35%

43%

45%

Total Expenditure

Power & Fuel Cost

% Of Sales

10%

Employee Cost

% Of Sales

11%

Manufacturing Exp.

% Of Sales

10%

11%

General & Admin Exp.

% Of Sales

10%

16%

14%

10%

12%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

-3

EBITDA Margin

-16%

11%

12%

14%

Other Income

Interest

Depreciation

PBT

-5

Tax

Tax Rate

31%

30%

33%

47%

25%

27%

PAT

-5

PAT before Minority Interest

-5

Minority Interest

PAT Margin

-24%

PAT Growth

-446%

15%

325%

33%

700%

-62%

EPS

-8.12

2.34

2.03

0.48

0.36

0.04

0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 11 16 4 3 1 0 0 Share Capital 7 7 2 1 0 0 0 Total Reserves 4 9 1 1 1 0 0 Non-Current Liabilities 5 6 8 3 2 1 1 Secured Loans 4 5 6 2 1 0 0 Unsecured Loans 0 0 1 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 Current Liabilities 11 11 12 5 2 1 1 Trade Payables 4 4 3 2 1 0 1 Other Current Liabilities 3 2 3 1 0 0 0 Short Term Borrowings 4 4 5 1 1 1 1 Short Term Provisions 0 1 1 0 0 0 0 Total Liabilities 27 32 24 10 5 2 2 Net Block 7 8 8 3 3 1 1 Gross Block 12 12 10 4 3 1 1 Accumulated Depreciation 5 3 2 1 1 0 0 Non Current Assets 8 9 9 5 3 1 1 Capital Work in Progress 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 Long Term Loans & Adv. 0 0 0 2 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 Current Assets 19 24 15 5 2 2 1 Current Investments 0 0 0 0 0 0 0 Inventories 4 5 5 2 1 1 1 Sundry Debtors 13 16 7 3 1 1 0 Cash & Bank 1 1 2 1 0 0 0 Other Current Assets 2 1 1 0 0 0 0 Short Term Loans & Adv. 1 1 1 0 0 0 0 Net Current Assets 8 13 4 0 0 0 0 Total Assets 27 32 24 10 5 2 2

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 2 -7 3 1 1 0 0 PBT -5 2 2 0 0 0 0 Adjustment 2 3 2 1 0 0 0 Changes in Working Capital 5 -10 -1 0 0 0 0 Cash after chg. in Working capital 2 -5 3 1 1 0 0 Interest Paid 0 0 0 0 0 0 0 Tax Paid -1 -1 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 Cash From Investing Activity 0 -1 -6 -2 -2 0 0 Net Fixed Assets -1 -1 -6 0 -3 0 Net Investments 0 0 0 0 0 0 Others 1 0 0 -2 0 0 Cash from Financing Activity -2 8 5 2 2 0 0 Net Cash Inflow / Outflow -1 0 1 1 0 0 0 Opening Cash & Equivalents 1 2 1 0 0 0 0 Closing Cash & Equivalent 1 1 2 1 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Cash From Operating Activity

-7

PBT

-5

Adjustment

Changes in Working Capital

-10

-1

Cash after chg. in Working capital

-5

Interest Paid

Tax Paid

-1

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

-6

-2

Net Fixed Assets

-1

-6

-3

Net Investments

Others

-2

Cash from Financing Activity

-2

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 16 24 16 18 27 397 370 ROA -18% 6% 8% 4% 6% 1% 4% ROE -40% 16% 43% 17% 29% 7% 21% ROCE -18% 16% 25% 19% 22% 11% 16% Fixed Asset Turnover 1.87 3.93 4.11 3.31 2.45 3.04 2.52 Receivable days 233 96 62 62 62 72 69 Inventory Days 74 46 44 32 36 77 109 Payable days 57 36 38 52 42 50 90 Cash Conversion Cycle 249 106 68 43 56 99 89 Total Debt/Equity 0.81 0.61 3.19 1.65 2.04 3.34 3.39 Interest Cover -3 3 3 2 4 1 2

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Book Value (Rs.)

397

370

ROA

-18%

ROE

-40%

16%

43%

17%

29%

21%

ROCE

-18%

16%

25%

19%

22%

11%

16%

Fixed Asset Turnover

1.87

3.93

4.11

3.31

2.45

3.04

2.52

Receivable days

233

Inventory Days

109

Payable days

Cash Conversion Cycle

249

106

Total Debt/Equity

0.81

0.61

3.19

1.65

2.04

3.34

3.39

Interest Cover

-3

RM Drip and Sprinklers System Ltd.

Engineering - Industrial Equipments

BSE: Not Listed | NSE: RMDRIP

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

RM Drip and Sprinklers System Ltd.

Engineering - Industrial Equipments

BSE: Not Listed | NSE: RMDRIP

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update