PBT
8.42
3.84
0.50
6.90
0.14
0.68
0.68
0.65
0.35
3.14
Adjustment
-2.13
-0.95
-0.96
-3.06
-0.57
-0.50
-0.47
-0.48
-0.43
-2.87
Changes in Working Capital
5.70
0.04
-0.57
4.26
0.00
-0.70
-0.46
-0.43
-0.54
0.42
Cash after chg. in Working capital
11.99
2.93
-1.03
8.10
-0.43
-0.52
-0.26
-0.27
-0.62
0.69
Interest Paid
0.00
0.00
0.00
-0.13
-0.13
-0.13
-0.13
-0.15
-0.15
-0.12
Tax Paid
-2.15
-1.27
-0.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00