RJ Bio-Tech Live BSE/NSE | RJ Bio-Tech Fundamenta data | RJ Bio-Tech Balance sheet | RJ Bio-Tech Quarterly Results | RJ Bio-Tech Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9.04
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

50.29
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales - 10 9 16 36 32 29 20 16 13 9 Net Sales Growth - 14% -44% -56% 14% 10% 44% 23% 20% 48% Cost Of Goods Sold - 6 8 12 14 8 9 7 5 4 3 Gross Profit - 4 1 3 22 24 20 13 11 9 6 GP Margin - 38% 12% 21% 61% 74% 70% 67% 69% 70% 68% Total Expenditure - 17 17 27 30 26 23 16 13 11 8 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 2 2 1 2 3 2 2 2 1 1 % Of Sales - 15% 18% 9% 6% 8% 8% 10% 10% 10% 10% Manufacturing Exp. - 1 2 2 2 3 2 2 2 2 1 % Of Sales - 14% 17% 10% 5% 10% 6% 10% 12% 12% 11% General & Admin Exp. - 1 1 1 1 2 2 2 1 1 1 % Of Sales - 7% 10% 5% 3% 5% 6% 8% 8% 9% 12% Selling & Distn. Exp. - 4 3 8 10 11 8 4 3 3 2 % Of Sales - 37% 35% 54% 28% 33% 28% 18% 19% 19% 17% Miscellaneous Exp. - 4 2 2 1 0 0 0 0 0 2 % Of Sales - 38% 23% 14% 2% 0% 0% 0% 0% 0% 0% EBITDA - -7 -8 -11 6 6 6 4 3 3 2 EBITDA Margin - -73% -90% -72% 17% 18% 20% 20% 20% 20% 17% Other Income - 0 0 0 0 0 0 0 0 0 0 Interest - 4 4 4 3 4 3 2 2 2 1 Depreciation - 0 0 0 0 1 0 0 0 0 0 PBT - -12 -12 -15 2 1 3 1 1 1 0 Tax - 0 0 0 0 0 0 0 0 0 0 Tax Rate - 0% 0% 0% 0% 0% 0% 0% 32% 32% 9% PAT - -12 -21 -15 2 1 3 1 1 0 0 PAT before Minority Interest - -12 -21 -15 2 1 3 1 1 0 0 Minority Interest - 0 0 0 0 0 0 0 0 0 0 PAT Margin - -114% -235% -95% 6% 5% 10% 7% 3% 3% 4% PAT Growth - 44% -38% -762% 55% -49% 121% 141% 32% 2% EPS - -12.14 -21.86 -15.81 2.39 1.54 3.02 1.37 0.57 0.43 0.42

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

14%

-44%

-56%

14%

10%

44%

23%

20%

48%

Cost Of Goods Sold

Gross Profit

GP Margin

38%

12%

21%

61%

74%

70%

67%

69%

70%

68%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

15%

18%

10%

Manufacturing Exp.

% Of Sales

14%

17%

10%

12%

11%

General & Admin Exp.

% Of Sales

10%

12%

Selling & Distn. Exp.

% Of Sales

37%

35%

54%

28%

33%

28%

18%

19%

17%

Miscellaneous Exp.

% Of Sales

38%

23%

14%

EBITDA

-7

-8

-11

EBITDA Margin

-73%

-90%

-72%

17%

18%

20%

17%

Other Income

Interest

Depreciation

PBT

-12

-15

Tax

Tax Rate

32%

PAT

-12

-21

-15

PAT before Minority Interest

-12

-21

-15

Minority Interest

PAT Margin

-114%

-235%

-95%

10%

PAT Growth

44%

-38%

-762%

55%

-49%

121%

141%

32%

EPS

-12.14

-21.86

-15.81

2.39

1.54

3.02

1.37

0.57

0.43

0.42

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds -21 -10 11 26 24 22 14 11 8 5 Share Capital 9 9 9 9 9 9 7 6 5 5 Total Reserves -31 -19 1 16 14 13 8 5 3 1 Non-Current Liabilities 6 6 2 1 3 3 4 4 4 4 Secured Loans 0 0 0 0 0 1 1 2 1 3 Unsecured Loans 5 5 1 0 1 1 2 2 2 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 43 39 34 33 34 32 22 23 16 9 Trade Payables 3 3 2 2 2 3 1 1 1 1 Other Current Liabilities 5 4 4 5 7 8 6 4 4 2 Short Term Borrowings 35 31 28 24 24 21 15 17 10 6 Short Term Provisions 1 1 1 1 0 0 1 1 1 0 Total Liabilities 28 35 48 60 61 58 41 39 28 17 Net Block 2 2 2 2 2 3 3 3 3 3 Gross Block 4 4 4 5 5 5 4 4 3 3 Accumulated Depreciation 3 3 2 3 2 2 1 1 1 0 Non Current Assets 2 2 3 3 3 3 3 3 3 3 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 0 0 0 Long Term Loans & Adv. 1 1 1 1 1 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 24 32 44 55 56 52 35 32 22 12 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 14 14 24 30 31 29 20 20 17 10 Sundry Debtors 10 17 19 24 16 11 9 6 2 1 Cash & Bank 0 0 0 0 0 1 0 1 1 1 Other Current Assets 1 0 0 0 9 12 5 5 1 0 Short Term Loans & Adv. 1 1 1 2 9 12 5 5 1 0 Net Current Assets -19 -8 9 22 21 20 12 9 6 4 Total Assets 28 35 48 60 61 58 41 39 28 17

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

-21

-10

Share Capital

Total Reserves

-31

-19

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

-19

-8

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 1 -3 0 6 2 -5 4 -4 -4 0 PBT -12 -21 -15 2 1 3 1 1 1 0 Adjustment 5 5 5 5 6 5 5 4 3 2 Changes in Working Capital 7 13 10 -2 -5 -13 -2 -9 -7 -3 Cash after chg. in Working capital 1 -3 0 6 2 -5 4 -4 -4 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity -1 -1 -1 -1 -2 -2 -2 -3 -2 -3 Net Fixed Assets 0 0 0 0 0 0 0 -1 0 -1 Net Investments 0 0 0 0 0 0 0 0 0 0 Others -1 -1 -1 -1 -2 -2 -2 -2 -1 -2 Cash from Financing Activity 0 3 1 -5 -1 8 -3 8 6 3 Net Cash Inflow / Outflow 0 0 0 0 0 0 -1 0 1 0 Opening Cash & Equivalents 0 0 0 0 1 0 1 1 1 1 Closing Cash & Equivalent 0 0 0 0 0 1 0 1 1 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-3

-5

-4

PBT

-12

-21

-15

Adjustment

Changes in Working Capital

-2

-5

-13

-2

-9

-7

-3

Cash after chg. in Working capital

-3

-5

-4

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

-2

-3

-2

-3

Net Fixed Assets

-1

Net Investments

Others

-1

-2

-1

-2

Cash from Financing Activity

-5

-1

-3

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) -24 -12 10 26 23 21 17 13 11 6 ROA -37% -50% -28% 4% 2% 6% 3% 2% 2% 3% ROE 0% 0% -89% 10% 7% 18% 13% 8% 10% 14% ROCE -33% -52% -26% 12% 11% 14% 12% 12% 15% 14% Fixed Asset Turnover 2.31 2.02 3.42 7.60 6.80 6.53 4.93 4.44 4.23 3.74 Receivable days 481 731 497 203 158 128 137 99 52 51 Inventory Days 491 762 617 306 340 311 369 423 368 312 Payable days 104 77 36 29 35 25 21 27 27 23 Cash Conversion Cycle 868 1,416 1,079 480 464 413 486 494 393 339 Total Debt/Equity -1.84 -3.41 3.09 1.03 1.24 1.24 1.70 2.56 2.73 3.10 Interest Cover -2 -4 -3 2 1 2 2 1 1 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

-24

-12

ROA

-37%

-50%

-28%

ROE

-89%

10%

18%

13%

10%

14%

ROCE

-33%

-52%

-26%

12%

11%

14%

12%

15%

14%

Fixed Asset Turnover

2.31

2.02

3.42

7.60

6.80

6.53

4.93

4.44

4.23

3.74

Receivable days

481

731

497

203

158

128

137

Inventory Days

491

762

617

306

340

311

369

423

368

312

Payable days

104

Cash Conversion Cycle

868

1,416

1,079

480

464

413

486

494

393

339

Total Debt/Equity

-1.84

-3.41

3.09

1.03

1.24

1.70

2.56

2.73

3.10

Interest Cover

-2

-4

-3

RJ Bio-Tech Ltd.

Agriculture

BSE: 536456 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

RJ Bio-Tech Ltd.

Agriculture

BSE: 536456 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update