PBT
-4.16
-11.53
-20.77
-15.02
2.28
1.46
2.87
1.31
0.81
0.62
Adjustment
1.58
5.04
5.16
5.03
5.37
6.04
5.05
5.18
3.99
3.29
Changes in Working Capital
3.28
7.33
12.92
10.05
-1.86
-5.04
-13.05
-2.44
-8.99
-7.47
Cash after chg. in Working capital
0.71
0.84
-2.69
0.07
5.80
2.47
-5.12
4.05
-4.20
-3.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
-0.16
-0.12
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00