Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 533285 | NSE: Not Listed

14.90
0.95 (6.81%)
19-Oct-2020 | 3:27PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.60
  •  15.20
  •  12.60
  •  13.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  615
  •  0.09
  •  23.10
  •  11.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.11
  • 4.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 300.91
  • N/A
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.01%
  • 8.84%
  • 15.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.55
  • -9.40
  • 5.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.12
  • 1.07
  • -3.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.56
  • -1.46
  • -18.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.90
  • 11.78
  • 12.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.44
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.41
  • 25.53
  • 27.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
6
16
-63%
13
10
29%
13
9
35%
4
4
-4%
Expenses
4
13
-69%
7
15
-52%
13
9
40%
2
4
-45%
EBITDA
2
2
-33%
6
-5
-
0
0
-
2
1
274%
EBIDTM
28%
16%
44%
-49%
-3%
1%
50%
13%
Other Income
0
0
-67%
-2
1
-
2
3
-27%
0
0
14%
Interest
0
1
-79%
1
1
-6%
0
1
-88%
0
1
-
Depreciation
0
0
157%
1
0
190%
0
0
-80%
0
0
-61%
PBT
1
1
-10%
2
-5
-
2
2
-19%
2
0
-
Tax
0
0
-13%
0
0
0
1
1
38%
0
0
0
PAT
1
1
-9%
2
-5
-
1
1
-51%
2
0
-
PATM
16%
6%
15%
-47%
6%
16%
53%
-6%
EPS
0.53
0.58
-9%
1.11
-2.63
-
0.42
0.84
-50%
1.29
-0.15
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
35
38
37
32
42
62
97
122
138
99
83
Net Sales Growth
-10%
1%
17%
-24%
-32%
-37%
-20%
-12%
39%
21%
 
Cost Of Goods Sold
-39
14
15
12
22
37
63
73
87
47
54
Gross Profit
74
24
23
20
20
25
35
48
52
52
29
GP Margin
211%
62%
60%
62%
47%
41%
36%
40%
37%
53%
35%
Total Expenditure
26
26
26
18
38
51
82
98
106
78
70
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1
1
1
1
2
2
1
1
1
1
% Of Sales
-
2%
2%
3%
3%
3%
2%
1%
0%
1%
1%
Manufacturing Exp.
-
6
3
1
10
9
12
19
15
23
13
% Of Sales
-
16%
8%
3%
24%
14%
13%
16%
11%
24%
15%
General & Admin Exp.
-
2
2
1
2
1
5
3
3
2
1
% Of Sales
-
5%
5%
3%
4%
2%
5%
2%
2%
2%
1%
Selling & Distn. Exp.
-
0
0
0
1
2
0
2
1
4
1
% Of Sales
-
1%
1%
1%
3%
3%
0%
1%
1%
4%
1%
Miscellaneous Exp.
-
3
5
3
0
0
0
0
1
1
1
% Of Sales
-
7%
13%
10%
1%
1%
0%
0%
0%
1%
0%
EBITDA
9
11
12
14
5
11
15
23
32
22
13
EBITDA Margin
26%
30%
31%
43%
11%
18%
15%
19%
23%
22%
15%
Other Income
0
1
0
0
8
3
1
1
1
1
2
Interest
1
7
6
5
11
8
9
10
14
5
6
Depreciation
1
1
1
1
1
0
1
1
1
1
1
PBT
8
5
5
8
0
5
6
14
18
17
9
Tax
2
2
1
2
2
2
2
4
5
4
2
Tax Rate
24%
33%
24%
24%
-2,329%
37%
36%
28%
25%
25%
27%
PAT
6
3
3
6
0
3
4
10
13
13
6
PAT before Minority Interest
6
3
4
6
-2
3
4
10
14
12
6
Minority Interest
0
0
0
0
2
0
0
0
-1
0
0
PAT Margin
17%
8%
9%
18%
1%
6%
4%
8%
10%
13%
8%
PAT Growth
348%
-9%
-40%
2,037%
-92%
-6%
-63%
-27%
4%
103%
 
EPS
3.35
1.82
1.99
3.34
0.16
1.96
2.08
5.57
7.58
7.27
3.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
138
135
131
122
121
119
118
88
77
64
Share Capital
17
17
17
17
17
17
17
11
11
0
Total Reserves
121
117
114
104
104
102
100
77
66
54
Non-Current Liabilities
115
52
53
46
45
46
33
32
17
25
Secured Loans
73
4
7
10
15
21
11
14
10
16
Unsecured Loans
29
24
22
20
15
5
0
0
0
9
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
373
232
240
493
424
392
393
387
241
185
Trade Payables
15
15
26
47
41
45
51
52
40
12
Other Current Liabilities
211
173
161
352
317
291
265
245
132
170
Short Term Borrowings
145
42
51
93
61
52
71
85
64
0
Short Term Provisions
2
2
2
1
4
4
6
6
5
2
Total Liabilities
635
427
432
679
611
578
564
529
350
274
Net Block
1
3
7
9
8
7
6
5
7
8
Gross Block
3
7
12
14
12
10
8
7
9
9
Accumulated Depreciation
2
4
5
5
4
4
3
2
2
1
Non Current Assets
36
45
64
115
87
71
72
64
56
9
Capital Work in Progress
0
0
0
0
0
0
0
0
1
1
Non Current Investment
15
26
40
10
9
0
2
2
0
0
Long Term Loans & Adv.
20
15
18
96
70
63
63
57
48
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
599
382
367
564
524
508
492
465
294
265
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
516
288
279
448
419
409
394
398
268
138
Sundry Debtors
22
35
36
59
49
41
51
31
14
3
Cash & Bank
9
7
5
8
7
14
6
6
6
6
Other Current Assets
52
0
0
0
49
44
41
30
6
119
Short Term Loans & Adv.
52
52
47
49
49
44
41
30
6
119
Net Current Assets
226
151
128
72
100
116
99
77
53
81
Total Assets
635
427
432
679
611
578
564
529
350
274

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-195
-11
79
-12
2
18
9
-3
-62
44
PBT
5
5
8
0
5
6
14
18
17
9
Adjustment
6
4
3
9
3
8
8
12
5
2
Changes in Working Capital
-203
-18
69
-18
-3
7
-5
-27
-80
33
Cash after chg. in Working capital
-193
-9
80
-9
6
21
17
3
-59
44
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-2
-1
-2
-3
-3
-7
-6
-2
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-9
25
-30
-6
-11
3
-3
-8
17
-9
Net Fixed Assets
4
5
0
-2
0
-2
-1
-1
0
Net Investments
-11
12
-13
-2
-3
2
-1
-22
0
Others
-1
8
-17
-2
-7
2
-1
15
17
Cash from Financing Activity
206
-13
-51
18
3
-15
-6
11
44
-34
Net Cash Inflow / Outflow
2
1
-2
0
-5
6
0
0
0
0
Opening Cash & Equivalents
3
2
4
4
9
3
3
2
3
0
Closing Cash & Equivalent
5
3
2
4
4
9
3
3
2
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
80
78
76
70
70
69
68
82
71
10,730
ROA
1%
1%
1%
0%
1%
1%
2%
3%
4%
2%
ROE
2%
3%
5%
-1%
3%
3%
9%
17%
19%
12%
ROCE
4%
5%
6%
5%
6%
7%
12%
19%
18%
16%
Fixed Asset Turnover
7.83
4.01
2.46
3.28
5.59
10.36
15.61
16.88
10.72
8.76
Receivable days
276
346
543
468
264
172
124
61
32
13
Inventory Days
3,899
2,767
4,141
3,758
2,452
1,503
1,188
881
745
608
Payable days
222
433
850
421
302
146
125
186
92
62
Cash Conversion Cycle
3,953
2,680
3,833
3,805
2,414
1,530
1,188
756
684
559
Total Debt/Equity
2.07
0.54
0.63
1.05
0.80
0.68
0.70
1.12
0.97
0.47
Interest Cover
2
2
3
1
2
2
2
2
4
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.