Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 533285 | NSE: Not Listed

17.10
-0.90 (-5.00%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.00
  •  18.85
  •  17.10
  •  18.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  425
  •  0.07
  •  22.05
  •  10.76

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29.99
  • 6.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 273.96
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.01%
  • 8.80%
  • 15.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.63
  • 1.34
  • 6.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.19
  • 36.13
  • 12.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.74
  • 83.52
  • 17.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 10.79
  • 12.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.43
  • 0.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.34
  • 26.02
  • 29.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
9.28
4.26
117.84%
5.77
15.62
-63.06%
12.59
9.78
28.73%
12.51
9.25
35.24%
Expenses
7.12
2.13
234.27%
4.13
13.18
-68.66%
7.03
14.56
-51.72%
12.87
9.19
40.04%
EBITDA
2.17
2.13
1.88%
1.64
2.45
-33.06%
5.56
-4.78
-
-0.36
0.06
-
EBIDTM
23.37%
49.91%
28.39%
15.66%
44.14%
-48.88%
-2.90%
0.65%
Other Income
0.01
0.24
-95.83%
0.01
0.03
-66.67%
-2.21
0.96
-
2.28
3.11
-26.69%
Interest
0.19
0.00
0.00
0.21
1.02
-79.41%
0.51
0.54
-5.56%
0.10
0.84
-88.10%
Depreciation
0.16
0.07
128.57%
0.18
0.07
157.14%
0.58
0.20
190.00%
0.02
0.10
-80.00%
PBT
1.82
2.31
-21.21%
1.26
1.40
-10.00%
2.26
-4.55
-
1.80
2.23
-19.28%
Tax
0.56
0.07
700.00%
0.34
0.39
-12.82%
0.34
0.00
0.00
1.08
0.78
38.46%
PAT
1.26
2.24
-43.75%
0.92
1.01
-8.91%
1.92
-4.55
-
0.72
1.46
-50.68%
PATM
13.58%
52.51%
15.95%
6.45%
15.23%
-46.54%
5.77%
15.73%
EPS
0.73
1.29
-43.41%
0.53
0.58
-8.62%
1.14
-2.63
-
0.42
0.84
-50.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
40.15
44.99
37.63
37.39
32.02
42.10
61.64
97.42
121.53
138.06
99.49
Net Sales Growth
3.19%
19.56%
0.64%
16.77%
-23.94%
-31.70%
-36.73%
-19.84%
-11.97%
38.77%
 
Cost Of Goods Sold
-27.24
3.30
14.13
14.80
12.08
22.32
36.56
62.74
73.08
86.52
47.15
Gross Profit
67.39
41.69
23.51
22.58
19.94
19.78
25.08
34.68
48.44
51.55
52.33
GP Margin
167.85%
92.67%
62.48%
60.39%
62.27%
46.98%
40.69%
35.60%
39.86%
37.34%
52.60%
Total Expenditure
31.15
23.86
26.23
25.79
18.22
37.58
50.83
82.40
98.18
106.41
77.95
Power & Fuel Cost
-
0.07
0.06
0.05
0.06
0.07
0.08
0.06
0.10
0.06
0.13
% Of Sales
-
0.16%
0.16%
0.13%
0.19%
0.17%
0.13%
0.06%
0.08%
0.04%
0.13%
Employee Cost
-
0.80
0.81
0.77
0.82
1.41
1.76
1.80
1.45
0.67
0.52
% Of Sales
-
1.78%
2.15%
2.06%
2.56%
3.35%
2.86%
1.85%
1.19%
0.49%
0.52%
Manufacturing Exp.
-
5.96
6.20
3.16
1.01
10.19
8.55
12.20
18.85
14.55
23.39
% Of Sales
-
13.25%
16.48%
8.45%
3.15%
24.20%
13.87%
12.52%
15.51%
10.54%
23.51%
General & Admin Exp.
-
1.83
1.86
1.92
0.89
1.89
1.40
5.11
2.58
2.58
1.78
% Of Sales
-
4.07%
4.94%
5.14%
2.78%
4.49%
2.27%
5.25%
2.12%
1.87%
1.79%
Selling & Distn. Exp.
-
0.13
0.50
0.26
0.26
1.32
2.03
0.06
1.71
1.38
4.12
% Of Sales
-
0.29%
1.33%
0.70%
0.81%
3.14%
3.29%
0.06%
1.41%
1.00%
4.14%
Miscellaneous Exp.
-
11.76
2.67
4.81
3.10
0.39
0.45
0.41
0.39
0.65
4.12
% Of Sales
-
26.14%
7.10%
12.86%
9.68%
0.93%
0.73%
0.42%
0.32%
0.47%
0.86%
EBITDA
9.01
21.13
11.40
11.60
13.80
4.52
10.81
15.02
23.35
31.65
21.54
EBITDA Margin
22.44%
46.97%
30.29%
31.02%
43.10%
10.74%
17.54%
15.42%
19.21%
22.92%
21.65%
Other Income
0.09
0.17
0.98
0.03
0.08
7.58
3.19
0.68
0.51
1.03
0.74
Interest
1.01
12.82
6.98
6.01
5.15
11.29
8.24
8.90
9.58
13.81
5.12
Depreciation
0.94
0.72
0.63
0.68
0.68
0.88
0.41
0.98
0.78
0.63
0.57
PBT
7.14
7.77
4.77
4.94
8.05
-0.07
5.36
5.82
13.50
18.24
16.59
Tax
2.32
1.88
1.56
1.17
1.93
1.63
1.97
2.07
3.74
4.56
4.13
Tax Rate
32.49%
24.20%
32.70%
23.68%
23.98%
-2328.57%
36.75%
35.57%
27.70%
25.00%
24.89%
PAT
4.82
5.62
3.15
3.45
5.77
0.27
3.39
3.59
9.63
13.12
12.58
PAT before Minority Interest
4.82
5.89
3.20
3.77
6.12
-1.71
3.39
3.75
9.76
13.68
12.46
Minority Interest
0.00
-0.27
-0.05
-0.32
-0.35
1.98
0.00
-0.16
-0.13
-0.56
0.12
PAT Margin
12.00%
12.49%
8.37%
9.23%
18.02%
0.64%
5.50%
3.69%
7.92%
9.50%
12.64%
PAT Growth
2,912.50%
78.41%
-8.70%
-40.21%
2037.04%
-92.04%
-5.57%
-62.72%
-26.60%
4.29%
 
Unadjusted EPS
2.79
3.25
1.82
1.99
3.34
0.16
1.96
2.08
5.57
7.58
7.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
142.53
137.88
134.56
131.11
121.59
121.00
119.31
117.76
88.09
76.75
Share Capital
17.28
17.28
17.28
17.28
17.28
17.28
17.28
17.28
10.80
10.80
Total Reserves
125.24
120.59
117.27
113.83
104.31
103.71
102.03
100.47
77.29
65.95
Non-Current Liabilities
91.36
115.44
52.29
52.72
45.84
45.07
46.35
32.94
31.92
17.34
Secured Loans
60.27
72.81
3.74
6.99
9.73
15.45
20.53
10.88
14.38
10.35
Unsecured Loans
15.10
28.60
24.36
21.60
20.00
14.80
5.46
0.00
0.00
0.00
Long Term Provisions
0.07
0.06
0.06
0.05
0.06
0.03
0.06
0.05
0.04
0.04
Current Liabilities
414.62
372.78
231.92
239.71
492.69
423.63
392.31
392.76
387.43
240.83
Trade Payables
14.40
14.66
15.33
26.42
47.45
41.35
45.43
50.89
52.32
39.68
Other Current Liabilities
245.41
211.26
173.13
160.54
351.59
316.99
290.94
264.54
244.75
131.63
Short Term Borrowings
153.11
145.28
41.88
50.75
92.55
61.12
51.85
71.32
84.54
64.05
Short Term Provisions
1.71
1.58
1.58
2.01
1.10
4.17
4.10
6.01
5.82
5.47
Total Liabilities
657.37
634.64
427.17
431.59
678.93
611.01
578.36
563.69
528.95
350.47
Net Block
1.11
0.88
2.83
7.08
9.16
7.60
6.87
5.69
5.33
7.19
Gross Block
3.87
2.97
6.64
11.99
14.06
11.61
10.46
8.34
7.23
9.13
Accumulated Depreciation
2.76
2.09
3.82
4.92
4.91
4.01
3.59
2.65
1.89
1.94
Non Current Assets
24.77
35.83
44.68
64.29
114.70
87.04
70.55
71.58
64.15
56.18
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.26
0.00
0.00
1.19
Non Current Investment
15.06
15.43
26.43
39.54
9.80
9.11
0.15
2.46
2.31
0.05
Long Term Loans & Adv.
8.61
19.53
15.42
17.67
95.74
70.33
63.26
63.42
56.51
47.75
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
632.60
598.81
382.49
367.29
564.20
523.92
507.82
492.10
464.80
294.29
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
556.10
516.02
287.98
278.86
447.63
419.20
409.02
393.50
397.85
268.33
Sundry Debtors
14.70
21.79
35.04
35.75
59.44
48.61
40.72
51.09
31.47
14.31
Cash & Bank
5.33
8.97
6.91
5.49
7.80
7.01
14.08
6.43
5.79
5.62
Other Current Assets
56.47
0.06
0.35
0.43
49.34
49.09
44.00
41.07
29.69
6.02
Short Term Loans & Adv.
52.82
51.97
52.21
46.76
49.27
49.06
43.99
41.05
29.67
5.99
Net Current Assets
217.97
226.03
150.57
127.58
71.51
100.29
115.50
99.34
77.37
53.46
Total Assets
657.37
634.64
427.17
431.60
678.94
611.01
578.37
563.68
528.95
350.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
20.66
-195.39
-11.38
79.35
-11.80
2.35
17.74
9.16
-2.56
-61.54
PBT
7.77
4.77
4.94
8.05
-0.07
5.36
5.82
13.50
18.24
16.59
Adjustment
12.86
5.65
4.23
3.14
9.14
3.00
8.03
7.87
12.12
4.70
Changes in Working Capital
0.03
-203.34
-18.16
69.25
-18.47
-2.51
7.04
-4.71
-27.20
-80.50
Cash after chg. in Working capital
20.66
-192.93
-9.00
80.43
-9.41
5.84
20.89
16.65
3.15
-59.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-2.46
-2.38
-1.09
-2.39
-3.49
-3.15
-7.49
-5.71
-2.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.28
-8.68
24.97
-30.04
-5.83
-10.56
2.93
-3.11
-8.14
16.97
Net Fixed Assets
-1.02
3.50
5.40
-0.01
-2.42
-0.27
-1.61
-0.58
-0.76
-0.09
Net Investments
-37.97
-11.25
12.07
-13.02
-1.54
-2.98
2.36
-1.04
-22.42
-0.04
Others
35.71
-0.93
7.50
-17.01
-1.87
-7.31
2.18
-1.49
15.04
17.10
Cash from Financing Activity
-19.49
205.96
-12.92
-50.94
17.61
3.49
-15.12
-5.56
10.98
44.12
Net Cash Inflow / Outflow
-2.11
1.88
0.67
-1.63
-0.01
-4.72
5.55
0.49
0.28
-0.44
Opening Cash & Equivalents
4.90
3.01
2.34
3.97
3.99
8.71
3.06
2.57
2.29
2.74
Closing Cash & Equivalent
2.79
4.90
3.01
2.34
3.97
3.99
8.61
3.06
2.57
2.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
82.47
79.77
77.85
75.85
70.33
69.98
69.03
68.13
81.57
71.07
ROA
0.91%
0.60%
0.88%
1.10%
-0.26%
0.57%
0.66%
1.79%
3.11%
3.99%
ROE
4.20%
2.35%
2.83%
4.84%
-1.41%
2.82%
3.16%
9.48%
16.60%
19.11%
ROCE
5.05%
3.72%
5.21%
5.71%
4.80%
6.50%
7.35%
11.92%
18.95%
18.03%
Fixed Asset Turnover
13.15
7.83
4.01
2.46
3.28
5.59
10.36
15.61
16.88
10.72
Receivable days
148.02
275.60
345.53
542.52
468.40
264.49
172.01
123.99
60.52
31.56
Inventory Days
4349.38
3899.17
2766.96
4140.83
3757.71
2452.02
1503.40
1188.40
880.59
744.51
Payable days
512.43
222.11
432.91
850.18
421.33
302.12
145.59
124.84
185.54
91.98
Cash Conversion Cycle
3984.96
3952.65
2679.58
3833.16
3804.78
2414.39
1529.81
1187.55
755.57
684.09
Total Debt/Equity
1.75
2.07
0.54
0.63
1.05
0.80
0.68
0.70
1.12
0.97
Interest Cover
1.61
1.68
1.82
2.56
0.99
1.65
1.65
2.41
2.32
4.24

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.