Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Metal - Non Ferrous

Rating :
N/A  (View)

BSE: 537254 | NSE: Not Listed

8.95
0.16 (1.82%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.48
  •  9.22
  •  8.48
  •  8.79
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15754
  •  1.41
  •  25.85
  •  4.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 148.68
  • N/A
  • 0.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.28%
  • 3.70%
  • 26.38%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.78
  • 15.25
  • 4.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.02
  • 38.14
  • 7.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.44
  • 42.78
  • 0.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.86
  • 2.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.98
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.79
  • 1.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
8
220
-96%
78
510
-85%
72
542
-87%
88
552
-84%
Expenses
22
208
-89%
162
491
-67%
92
519
-82%
129
532
-76%
EBITDA
-14
12
-
-85
19
-
-20
23
-
-41
20
-
EBIDTM
-168%
5%
-109%
4%
14%
4%
-47%
4%
Other Income
1
1
-14%
12
0
2493%
1
0
131%
4
4
-8%
Interest
0
6
-100%
0
7
-93%
5
6
-10%
4
5
-18%
Depreciation
3
3
-6%
2
4
-36%
4
3
45%
4
3
29%
PBT
-17
-13
-
-80
9
-
-28
15
-
-46
16
-
Tax
0
0
-
-1
3
-
0
1
-
1
3
-77%
PAT
-16
-13
-
-79
6
-
-28
13
-
-47
13
-
PATM
-196%
-6%
-102%
1%
7%
2%
-53%
2%
EPS
-10.45
-8.13
-
-50.19
3.80
-
-17.89
8.45
-
-29.74
8.20
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
246
1,998
2,033
1,735
1,270
983
428
Net Sales Growth
-87%
-2%
17%
37%
29%
130%
 
Cost Of Goods Sold
4,876
1,885
1,953
1,657
1,220
941
408
Gross Profit
-4,630
113
81
78
50
41
20
GP Margin
-1,886%
6%
4%
4%
4%
4%
5%
Total Expenditure
406
1,922
1,975
1,682
1,241
967
422
Power & Fuel Cost
-
7
3
2
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
12
9
5
1
1
0
% Of Sales
-
1%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
5
4
5
8
6
0
% Of Sales
-
0%
0%
0%
1%
1%
0%
General & Admin Exp.
-
7
7
3
2
2
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
1
0
6
10
17
8
% Of Sales
-
0%
0%
0%
1%
2%
2%
Miscellaneous Exp.
-
5
0
5
0
0
5
% Of Sales
-
0%
0%
0%
0%
0%
1%
EBITDA
-160
76
58
52
29
15
6
EBITDA Margin
-65%
4%
3%
3%
2%
2%
1%
Other Income
17
6
7
3
1
1
0
Interest
10
24
19
13
12
8
4
Depreciation
13
12
5
2
1
1
0
PBT
-171
46
40
39
17
7
2
Tax
-1
9
8
3
2
1
0
Tax Rate
0%
20%
19%
9%
10%
12%
16%
PAT
-170
37
33
36
15
6
2
PAT before Minority Interest
-170
37
33
36
15
6
2
Minority Interest
0
0
0
0
0
0
0
PAT Margin
-69%
2%
2%
2%
1%
1%
0%
PAT Growth
-980%
12%
-8%
140%
142%
257%
 
EPS
-108.27
23.36
20.89
22.83
9.51
3.94
1.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
269
229
147
63
48
43
Share Capital
13
13
13
11
11
11
Total Reserves
255
216
134
52
37
32
Non-Current Liabilities
39
7
61
71
32
0
Secured Loans
0
0
0
0
0
0
Unsecured Loans
37
5
30
26
2
0
Long Term Provisions
1
1
0
0
0
0
Current Liabilities
277
257
299
245
192
67
Trade Payables
147
125
151
147
117
31
Other Current Liabilities
11
10
24
20
25
9
Short Term Borrowings
111
115
121
76
49
26
Short Term Provisions
8
7
3
2
1
0
Total Liabilities
585
494
508
378
272
110
Net Block
97
57
24
4
3
1
Gross Block
121
69
31
9
7
5
Accumulated Depreciation
24
12
7
5
4
4
Non Current Assets
120
73
82
43
5
22
Capital Work in Progress
10
10
16
1
0
0
Non Current Investment
0
0
0
36
0
20
Long Term Loans & Adv.
13
6
42
1
2
1
Other Non Current Assets
0
0
0
0
0
0
Current Assets
465
421
426
336
268
88
Current Investments
3
0
0
0
0
0
Inventories
118
100
72
74
61
16
Sundry Debtors
267
255
263
225
165
55
Cash & Bank
13
17
52
8
6
3
Other Current Assets
63
4
1
2
35
13
Short Term Loans & Adv.
61
44
38
27
34
13
Net Current Assets
188
164
127
91
75
21
Total Assets
585
494
508
378
272
110

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
47
-4
14
1
-31
-4
PBT
46
40
39
17
7
2
Adjustment
39
21
13
12
8
4
Changes in Working Capital
-37
-63
-37
-26
-45
-10
Cash after chg. in Working capital
48
-1
16
3
-31
-4
Interest Paid
0
0
0
0
0
0
Tax Paid
-1
-3
-2
-2
-1
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-50
6
-56
-38
17
-9
Net Fixed Assets
-50
-32
-35
-2
-2
Net Investments
-2
0
0
-5
20
Others
3
39
-21
-31
0
Cash from Financing Activity
2
0
40
39
17
14
Net Cash Inflow / Outflow
-1
2
-2
1
3
1
Opening Cash & Equivalents
3
0
2
6
3
2
Closing Cash & Equivalent
2
3
0
8
6
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
200
171
110
57
44
39
ROA
7%
7%
8%
5%
3%
2%
ROE
15%
17%
34%
27%
14%
4%
ROCE
18%
18%
23%
22%
18%
9%
Fixed Asset Turnover
20.96
40.56
86.73
156.57
167.34
133.80
Receivable days
48
46
51
56
41
47
Inventory Days
20
15
15
19
14
14
Payable days
10
19
31
39
28
27
Cash Conversion Cycle
58
43
35
36
27
34
Total Debt/Equity
0.55
0.53
1.02
1.63
1.06
0.61
Interest Cover
3
3
4
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.