PBT
3.13
2.39
0.95
0.89
0.68
1.11
1.24
Adjustment
1.98
1.92
1.17
1.68
1.55
0.84
0.70
Changes in Working Capital
7.73
-3.48
-0.47
-4.01
1.63
0.39
-0.52
Cash after chg. in Working capital
12.84
0.83
1.65
-1.44
3.86
2.34
1.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.11
-0.78
-0.29
-0.35
-0.23
-0.25
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00