RAW Eedge Industrial Solutions Live BSE/NSE | RAW Eedge Industrial Solutions Fundamenta data | RAW Eedge Industrial Solutions Balance sheet | RAW Eedge Industrial Solutions Quarterly Results | RAW Eedge Industrial Solutions Profit & Loss | RAW Eedge Industrial Solutions Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

48.62
50.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

64.34
N/A
2.17

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 60 53 48 41 38 33 67 Net Sales Growth - 12% 12% 18% 7% 13% -50% Cost Of Goods Sold - 36 30 30 17 18 17 50 Gross Profit - 23 23 18 24 20 17 16 GP Margin - 39% 44% 37% 58% 52% 50% 24% Total Expenditure - 55 49 45 39 36 31 65 Power & Fuel Cost - 0 0 0 0 0 0 0 % Of Sales - 1% 1% 1% 1% 1% 1% 0% Employee Cost - 1 1 1 1 1 1 1 % Of Sales - 2% 2% 2% 3% 3% 4% 1% Manufacturing Exp. - 14 16 12 18 15 12 12 % Of Sales - 24% 31% 26% 43% 39% 35% 18% General & Admin Exp. - 2 1 1 2 1 1 1 % Of Sales - 3% 2% 2% 5% 4% 3% 1% Selling & Distn. Exp. - 1 1 0 0 0 0 0 % Of Sales - 1% 2% 0% 0% 0% 1% 1% Miscellaneous Exp. - 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% EBITDA - 5 4 3 2 2 2 2 EBITDA Margin - 9% 7% 5% 5% 5% 6% 3% Other Income - 0 1 1 1 0 0 0 Interest - 1 1 1 1 1 1 1 Depreciation - 1 1 1 1 1 0 0 PBT - 3 2 1 1 1 1 1 Tax - 1 1 0 0 0 0 0 Tax Rate - 28% 28% 34% 34% 34% 37% 35% PAT - 2 2 1 1 0 1 1 PAT before Minority Interest - 2 2 1 1 0 1 1 Minority Interest - 0 0 0 0 0 0 0 PAT Margin - 4% 3% 1% 1% 1% 2% 1% PAT Growth - 29% 176% 9% 29% -36% -15% EPS - 2.68 2.07 0.75 0.69 0.54 0.83 0.98

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Net Sales

Net Sales Growth

12%

18%

13%

-50%

Cost Of Goods Sold

Gross Profit

GP Margin

39%

44%

37%

58%

52%

50%

24%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

24%

31%

26%

43%

39%

35%

18%

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

28%

34%

37%

35%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

29%

176%

29%

-36%

-15%

EPS

2.68

2.07

0.75

0.69

0.54

0.83

0.98

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 22 8 6 6 5 4 3 Share Capital 8 7 1 1 1 1 1 Total Reserves 14 1 5 5 4 3 2 Non-Current Liabilities 6 3 5 4 1 3 0 Secured Loans 4 0 0 1 1 1 0 Unsecured Loans 1 3 4 3 0 1 0 Long Term Provisions 0 0 0 0 0 0 0 Current Liabilities 31 18 16 13 9 6 5 Trade Payables 19 7 8 5 3 1 1 Other Current Liabilities 2 0 1 1 0 0 1 Short Term Borrowings 10 9 8 7 5 4 2 Short Term Provisions 1 1 0 0 0 0 0 Total Liabilities 59 29 27 23 15 14 8 Net Block 5 5 6 6 6 5 1 Gross Block 10 9 9 8 7 6 1 Accumulated Depreciation 5 4 3 2 1 1 0 Non Current Assets 29 6 9 8 6 6 1 Capital Work in Progress 21 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 Long Term Loans & Adv. 3 1 3 2 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 Current Assets 30 23 19 15 9 8 7 Current Investments 0 0 0 0 0 0 0 Inventories 0 0 0 0 1 0 0 Sundry Debtors 26 22 18 14 7 7 6 Cash & Bank 1 0 0 0 0 0 0 Other Current Assets 2 1 1 1 1 1 1 Short Term Loans & Adv. 0 0 0 1 1 1 0 Net Current Assets -1 5 2 2 0 2 2 Total Assets 59 29 27 23 15 14 8

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

-1

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 12 0 1 -2 4 2 1 PBT 3 2 1 1 1 1 1 Adjustment 2 2 1 2 2 1 1 Changes in Working Capital 8 -3 0 -4 2 0 -1 Cash after chg. in Working capital 13 1 2 -1 4 2 1 Interest Paid 0 0 0 0 0 0 0 Tax Paid -1 -1 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 Cash From Investing Activity -22 0 -1 -1 -1 -5 0 Net Fixed Assets -22 0 -1 -1 -1 -5 Net Investments 0 0 0 0 0 0 Others 0 0 0 0 0 0 Cash from Financing Activity 11 0 0 3 -3 3 -1 Net Cash Inflow / Outflow 1 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 0 Closing Cash & Equivalent 1 0 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Cash From Operating Activity

-2

PBT

Adjustment

Changes in Working Capital

-3

-4

-1

Cash after chg. in Working capital

-1

Interest Paid

Tax Paid

-1

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-22

-1

-5

Net Fixed Assets

-22

-1

-5

Net Investments

Others

Cash from Financing Activity

-3

-1

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 27 12 75 67 60 54 45 ROA 5% 6% 3% 3% 3% 7% 11% ROE 15% 24% 11% 11% 10% 21% 29% ROCE 15% 19% 13% 14% 14% 20% 35% Fixed Asset Turnover 6.19 5.81 5.64 5.48 5.88 9.48 58.97 Receivable days 145 133 118 93 66 68 32 Inventory Days 2 2 1 3 4 2 1 Payable days 86 54 50 40 23 13 5 Cash Conversion Cycle 61 81 70 56 47 57 28 Total Debt/Equity 0.75 1.59 1.96 2.09 1.38 1.84 0.91 Interest Cover 3 3 2 2 2 3 3

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Book Value (Rs.)

ROA

11%

ROE

15%

24%

11%

10%

21%

29%

ROCE

15%

19%

13%

14%

20%

35%

Fixed Asset Turnover

6.19

5.81

5.64

5.48

5.88

9.48

58.97

Receivable days

145

133

118

Inventory Days

Payable days

Cash Conversion Cycle

Total Debt/Equity

0.75

1.59

1.96

2.09

1.38

1.84

0.91

Interest Cover

RAW Eedge Industrial Solutions Ltd.

Mining & Minerals

BSE: 541634 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

RAW Eedge Industrial Solutions Ltd.

Mining & Minerals

BSE: 541634 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update